ZYBERNO
Stock Report
Updated Sep 1, 2026

WESTROCK COFFEE COMPANY (WEST)

Consumer Staples • NASDAQ

$8.00

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
10.0/100
POOR BUSINESS
WESTROCK COFFEE COMPANY (WEST) scores 10/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.00x)
Operating Margin (Operational Efficiency):CRITICAL (-1.2%)
Return on Capital (Capital Efficiency):CRITICAL (-3.3%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

WESTROCK COFFEE COMPANY (WEST) stock report — Zyberno Score 10/100 (POOR BUSINESS). Full financial analysis on Zyberno.

Over the trailing twelve months, WEST generated -$53.58M in Owner Earnings. Capital was deployed as follows: $54.61M invested in capital expenditures. Reinvestment rate: -282.3%.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:8.00
Market Cap:$780.63M

Valuation Multiples (2)

P/S Ratio:0.60x
Peg Ratio:-999.00x

Enterprise Metrics (2)

Enterprise Value:$1.16B
Ev Ebitda Ratio:21.90x

Price Action & Momentum (3)

Momentum Percentile:78 / 100
% of 52-Week High:78.5%
B. Profitability Assessment

Return Metrics (4)

ROA:-5.6%
Reinvestment Rate:-282.3%
Fundamental Growth Rate (g):9.4%

Margin Analysis (3)

Operating Margin Ttm:-1.2%
Net Margin Ttm:-4.9%
Ebitda Margin:4.1%

TTM Performance (3)

Gross Margin Ttm:12.5%
Operating Margin Ttm:-1.2%
Net Margin Ttm:-4.9%

Yield Metrics (2)

Earnings Yield:-$8.13
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Earnings Surprise (SUE) (3)

EPS Surprise vs Expected:40.5%
Latest Earnings Filed:2026-08-06

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):11.9%

Cash Flow Growth (Linear) (1)

Operating Cash Flow Growth Rate (Linear):74.3%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:0.97x
Quick Ratio:0.48x
Cash Ratio:0.11x

Leverage Analysis (1)

Debt To Ebitda:7.93x

Coverage Ratios (2)

Interest Coverage Ratio:-0.80x
Times Interest Earned:-0.80

Capital Structure (4)

Working Capital:-11,436,000.00
Cash And Cash Equivalents:38,233,000.00
Long Term Debt:$365.47M
Net Debt:$383.04M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $1.31B
Linear Growth: 11.9%
📊 Click to view full WEST Revenue analysis & methodology →
Cost Of Revenue Ttm:$1.14B

Profitability Breakdown (2)

Gross profit TTM: $163.81M
Linear Growth: 2.0%
📊 Click to view full WEST Gross Profit analysis & methodology →
-$15.57M

Bottom Line Performance (3)

-$63.85M
Income Before Tax:-$70.39M
Ebitda Ttm:53,132,000.00

Operating Expenses (5)

Operating Expenses:179,380,000.00
R And D Expense:0.00
Sga Expense:165,013,000.00
Income Tax Expense:-$1.64M
Interest Expense:56,546,000.00

Expense Ratios (3)

R And D To Revenue Percentage:0.0%
Sga To Revenue Percentage:54.0%
Ebitda Margin:4.1%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$1.09B
Current Assets:$330.32M
Ppe Net:459,232,000.00
Goodwill:116,111,000.00
Intangible Assets:$103.27M

Liability Structure (4)

Total Liabilities:1,117,121,000.00
Current Liabilities:341,753,000.00
Long Term Debt:$365.47M
Short Term Debt:$55.81M

Equity & Capital (3)

Equity:-$31.27M
Retained Earnings:-$556.56M
Common Stock:300,000,000.00

Working Capital Items (3)

Accounts Receivable:76,699,000.00
Inventory:167,522,000.00
Accounts Payable:68,185,000.00

Special Items (2)

Contract Liabilities:0.00
Stock Based Compensation:1,565,000.00
C. Cash Flow Analysis

Operating Activities (2)

Operating cash flow TTM: -$8.66M
Linear Growth: 74.3%
-$63.26M

Investment Activities (2)

Investing Cash Flow:-$2.62M
Capital Expenditures Ttm:54,608,000.00

Financing Activities (3)

Financing Cash Flow:-$14.62M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:12,097,000.00
Long Term Debt Issuance:$33.22M
Long Term Debt Repayments:$39.70M

Non-Cash Items (1)

Depreciation Amortization Ttm:68,700,000.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):-0.65
-$0.65
Earnings Per Share Ttm:-$0.65

Revenue & Cash Per Share (2)

Sales Per Share Ttm:13.41
Operating Cash Flow Per Share:-$0.19

Book Value & Capital (2)

Book Value Per Share:-$0.32
Cash Per Share:0.39

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:1.15x
Working Capital Turnover Ttm:-999.00x

Receivables Management (2)

Receivables Turnover Ttm:17.06x
Days Sales Outstanding Ttm:21.39

Inventory Management (2)

Inventory Turnover Ttm:6.83x
Days Inventory Outstanding Ttm:53.40

Payables & Cash Cycle (2)

Days Payable Outstanding:21.74
Cash Conversion Cycle:53.06
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:0.00
Quality Score:15.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Owner Earnings Analysis (1)

-$53.58M

Damodaran Growth Analysis (2)

Reinvestment Rate:-282.3%
Fundamental Growth Rate (g):9.4%
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (1)

Revenue Growth Rate (Linear):11.9%

Cash Flow Growth Rates (1)

Operating Cash Flow Growth Rate (Linear):74.3%

Other Growth Rates (2)

Gross Profit Growth Rate (Linear):2.0%
Book Value Growth Rate (Linear):-4.6%
C. Company Profile & Context

Corporate Information (6)

Symbol:WEST
Company Name:WESTROCK COFFEE COMPANY
Sector:Consumer Staples
Industry:Food & Beverages
Exchange:NASDAQ
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:low
Volume Category:N/A

Share Structure (3)

Shares Outstanding:97.58M
Shares Outstanding Basic:97.58M
Shares Outstanding Diluted:97.58M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-09-01 11:10:15 UTC
Data Timestamp:2026-09-01T11:10:15.809441
Scroll to Top