Marsh & McLennan Companies, Inc. (MRSH)

Insurance Agents, Brokers & Service · Price $190.00
Updated: Aug 28, 2026
Owner Earnings (TTM)
$4.9B
Trailing 12 Months
OE Per Share
$10.30
Per Diluted Share
Owner Earnings Yield
5.42%
OE / Market Cap
Growth Rate
13.20%
Log-Linear Regression (23Q)
Price/Owner Earnings
18.5x
Valuation Multiple
Data Points
23
Quarters Analyzed

📈 Owner Earnings History (23 Quarters)

🧮 MRSH Owner Earnings Calculation

Owner Earnings = Operating Cash Flow − Maintenance CapEx
Where Maintenance CapEx = min(Total CapEx, Depreciation & Amortization)
Operating Cash Flow (TTM) $5.2B
Maintenance CapEx = min(CapEx, D&A) $298.0M
  ↳ Capital Expenditures (TTM) $298.0M
  ↳ Depreciation & Amortization (TTM) $1.3B
= Owner Earnings (TTM) $4.9B

What is Owner Earnings?

Owner Earnings is Warren Buffett's preferred measure of a company's true earning power. Unlike reported net income, which can be manipulated through accounting choices, Owner Earnings represents the actual cash that owners could theoretically extract from the business while maintaining its competitive position. Zyberno calculates this metric directly from SEC EDGAR filings for maximum accuracy.

Owner Earnings = Operating Cash Flow − Maintenance CapEx
Where Maintenance CapEx = min(Total CapEx, Depreciation & Amortization)

Why Owner Earnings Matters for Investors

More Accurate Than Net Income

Net income includes non-cash items and accounting adjustments. Owner Earnings focuses on actual cash generation, giving a clearer picture of economic reality.

Buffett's Valuation Foundation

Warren Buffett uses Owner Earnings as the basis for his intrinsic value calculations. It's the cash flow he projects forward to determine what a business is truly worth.

Maintenance vs Growth CapEx

By using the minimum of CapEx and Depreciation, we separate maintenance spending (required to sustain operations) from growth investments.

Owner Earnings Yield

Owner Earnings divided by Market Cap gives the yield - the percentage return an owner would receive if all cash was distributed. Higher yields suggest better value.

How Zyberno Calculates Growth Rate

Zyberno uses log-linear regression on 23 quarters of historical Owner Earnings data to calculate the growth rate. This statistical method provides a more reliable trend than simple year-over-year comparisons, which can be distorted by one-time events. The trend line is visible in the chart above.

Comparing to Other Cash Flow Metrics

Free Cash Flow (FCF): $4.9B →

FCF = Operating Cash Flow − Total CapEx. Includes all capital spending, not just maintenance. More conservative but may understate earning power for growing companies.

Net Income: $4.0B

Accounting profit that includes non-cash items like depreciation and stock compensation. Can differ significantly from actual cash generation.

Earnings Per Share (EPS): $8.18 →

Net income divided by diluted shares. The per-share equivalent of total earnings, useful for comparing companies of different sizes.

📊 Valuation Trilogy
Three interconnected metrics built on Owner Earnings
💎
Intrinsic Value
DCF Fair Value
$234.16
🛡️
Margin of Safety
Valuation Gap
18.9%
🎯
Expected Return
Projected Annual
18.0%
Click any metric for full methodology and detailed analysis

📊 Full MRSH Stock Report

See MRSH's intrinsic value, margin of safety, DCF valuation, and complete financial analysis with 250+ metrics.

💵 MRSH Free Cash Flow

Compare to Free Cash Flow which subtracts all capital expenditures, not just maintenance CapEx.

📈 MRSH Earnings Per Share

Analyze EPS trends, P/E ratio, earnings yield, and per-share profitability metrics.

📊 MRSH Revenue

Analyze revenue trends, growth rate, P/S ratio, and top-line sales performance.

💰 MRSH Net Income

Analyze the bottom-line profit, P/E ratio, and net profit margin trends.

🔶 MRSH Operating Income

Analyze EBIT, operating margin, and core business profitability before interest and taxes.

💜 MRSH Gross Profit

Analyze gross margin, pricing power, and profitability before operating expenses.

View Full MRSH Report Find More Quality Stocks

Summary: MRSH Owner Earnings

Marsh & McLennan Companies, Inc. (MRSH) generates $4.9B in trailing twelve-month Owner Earnings — the true cash available to shareholders after maintaining the business's competitive position (Operating Cash Flow minus Maintenance CapEx), the metric central to Warren Buffett's valuation approach. At the current market price, this represents an Owner Earnings yield of 5.42% — above the 5% threshold Zyberno considers attractive for value-oriented investors. Owner Earnings grew at 13.20% annually — above the 10% threshold Zyberno considers healthy growth above market averages. For complete financial analysis, view the full MRSH stock report on Zyberno.

Frequently Asked Questions

What is MRSH's current Owner Earnings?

Marsh & McLennan Companies, Inc. (MRSH) generates $4.9B in trailing twelve-month Owner Earnings — the true cash available to shareholders after maintaining the business's competitive position (Operating Cash Flow minus Maintenance CapEx), the metric central to Warren Buffett's valuation approach. At the current market price, this represents an Owner Earnings yield of 5.42% — above the 5% threshold Zyberno considers attractive for value-oriented investors. Owner Earnings grew at 13.20% annually — above the 10% threshold Zyberno considers healthy growth above market averages.

Is MRSH's Owner Earnings growing?

Marsh & McLennan Companies, Inc. (MRSH) generates $4.9B in trailing twelve-month Owner Earnings — the true cash available to shareholders after maintaining the business's competitive position (Operating Cash Flow minus Maintenance CapEx), the metric central to Warren Buffett's valuation approach. At the current market price, this represents an Owner Earnings yield of 5.42% — above the 5% threshold Zyberno considers attractive for value-oriented investors. Owner Earnings grew at 13.20% annually — above the 10% threshold Zyberno considers healthy growth above market averages.

What is a good Owner Earnings Yield?

Zyberno considers Owner Earnings yields above 8% highly attractive, above 5% attractive, and above 3% moderate. At current prices, MRSH has an Owner Earnings yield of 5.42% — above the 5% threshold Zyberno considers attractive for value-oriented investors.

How does Owner Earnings differ from Free Cash Flow?

Owner Earnings uses only maintenance CapEx (the minimum of total CapEx and depreciation), while Free Cash Flow subtracts all capital expenditures including growth capex. For MRSH, Owner Earnings is $4.9B compared to FCF of $4.9B — the difference reflects growth investment.

Scroll to Top