ZYBERNO
Stock Report
Updated Aug 31, 2026

Yatsen Holding Limited (YSG)

Materials • NYSE

$3.04

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
17.0/100
POOR BUSINESS
Yatsen Holding Limited (YSG) scores 17/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.12x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):CRITICAL (-5.8%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

Yatsen Holding Limited (YSG) stock report — Zyberno Score 17/100 (POOR BUSINESS). Full financial analysis on Zyberno.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:3.04
Market Cap:$288.75M

Valuation Multiples (3)

P/B Ratio:0.67x
P/S Ratio:0.47x
Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$204.55M

Price Action & Momentum (3)

Momentum Percentile:4 / 100
% of 52-Week High:28.4%
B. Profitability Assessment

Return Metrics (3)

Reinvestment Rate:3.6%
Fundamental Growth Rate (g):-0.2%

Margin Analysis (1)

Ebitda Margin:-3.5%

Yield Metrics (2)

Earnings Yield:-$999.00
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:3.63x
Quick Ratio:2.80x
Cash Ratio:1.24x

Leverage Analysis (3)

Debt To Equity Ttm:0.12x
Debt-to-Equity Ratio:0.12x
Debt To Ebitda:-999.00x

Coverage Ratios (2)

Interest Coverage Ratio:-4.56x
Times Interest Earned:-4.56

Capital Structure (4)

Working Capital:231,502,000.00
Cash And Cash Equivalents:109,448,000.00
Long Term Debt:$17.61M
Net Debt:-$84.20M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

$614.62M
Cost Of Revenue Ttm:$133.96M

Profitability Breakdown (2)

$480.67M-$26.57M

Bottom Line Performance (3)

-$11.57M
Income Before Tax:-$13.23M
Ebitda Ttm:-21,295,000.00

Operating Expenses (5)

Operating Expenses:507,234,000.00
R And D Expense:19,633,000.00
Sga Expense:407,872,000.00
Income Tax Expense:-$15.00K
Interest Expense:5,823,000.00

Expense Ratios (3)

R And D To Revenue Percentage:3.2%
Sga To Revenue Percentage:66.4%
Ebitda Margin:-3.5%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$550.11M
Current Assets:$319.49M
Ppe Net:11,013,000.00
Goodwill:22,169,000.00
Intangible Assets:$76.86M

Liability Structure (4)

Total Liabilities:121,024,000.00
Current Liabilities:87,983,000.00
Long Term Debt:$17.61M
Short Term Debt:$7.64M

Equity & Capital (3)

Equity:$428.90M
Retained Earnings:-$1.16B
Common Stock:10,000,000,000.00

Working Capital Items (3)

Accounts Receivable:31,584,000.00
Inventory:72,747,000.00
Accounts Payable:49,863,000.00

Special Items (2)

Contract Liabilities:1,655,861.37
Stock Based Compensation:8,441,000.00
C. Cash Flow Analysis

Operating Activities (2)

-$13.54M-$19.55M

Investment Activities (1)

Investing Cash Flow:$35.29M

Financing Activities (3)

Financing Cash Flow:-$21.66M
Dividends Paid Ttm:0.00
Stock Repurchase:15,875,000.00

Capital Transactions (3)

Common Stock Issuance:648,924,175.74
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:5,273,000.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (1)

Earnings Per Share Ttm:-$0.12

Revenue & Cash Per Share (2)

Sales Per Share Ttm:6.47
Operating Cash Flow Per Share:-$0.14

Book Value & Capital (2)

Book Value Per Share:$4.52
Cash Per Share:1.15

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:1.12x
Working Capital Turnover Ttm:2.65x

Receivables Management (2)

Receivables Turnover Ttm:19.46x
Days Sales Outstanding Ttm:18.76

Inventory Management (2)

Inventory Turnover Ttm:1.84x
Days Inventory Outstanding Ttm:198.22

Payables & Cash Cycle (2)

Days Payable Outstanding:135.86
Cash Conversion Cycle:81.11
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:100.00
Quality Score:40.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (2)

Reinvestment Rate:3.6%
Fundamental Growth Rate (g):-0.2%
B. Log-Linear Regression Growth Analysis
C. Company Profile & Context

Corporate Information (6)

Symbol:YSG
Company Name:Yatsen Holding Limited
Sector:Materials
Industry:Perfumes, Cosmetics & Other Toilet Preparations
Exchange:NYSE
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:low
Volume Category:N/A

Share Structure (3)

Shares Outstanding:94.98M
Shares Outstanding Basic:1.86B
Shares Outstanding Diluted:1.86B

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-31 01:34:34 UTC
Data Timestamp:2026-08-18T08:14:58.182950
Scroll to Top