← Back to Stock Screener← Stock Screener

ZYBERNO

Stock Report

Updated Sep 1, 2026

cbdMD, Inc. (YCBD)

Materials • NYSE

$0.51

Professional Investment Analysis

ZYBERNO SCORE →

Is it a great business? Is it getting better?

13.0/100

POOR BUSINESS

cbdMD, Inc. (YCBD) scores 13/100 — concerning metrics indicating significant structural or financial risks.

📊 How is the Zyberno Score calculated? +

The Zyberno Score answers one question: "Is this a quality business worth owning?" It's a 0-100 investment grade that evaluates business fundamentals across four critical dimensions, based on principles from Warren Buffett, Benjamin Graham, Peter Lynch, and Charlie Munger.

The 4 Core Categories (25 points each):

1. PROFITABILITY (25 pts)

Metrics: ROE, ROIC, Net Margin, Operating Margin
Thresholds: ROE >20% excellent • ROIC >20% excellent • Net Margin >20% excellent • Operating Margin >25% excellent

2. FINANCIAL STRENGTH (25 pts)

Metrics: Debt-to-Equity, Current Ratio, Interest Coverage, Altman Z-Score
Thresholds: D/E <0.3 excellent • Current Ratio >2.5 excellent • Interest Coverage >10x excellent • Altman Z >3.0 safe

3. CASH FLOW QUALITY (25 pts)

Metrics: Free Cash Flow, OCF vs Net Income, FCF Margin
Thresholds: Positive & growing FCF excellent • OCF/NI >1.2x excellent (cash earnings exceed accounting)

4. GROWTH & CONSISTENCY (25 pts)

Metrics: Revenue Growth, Net Income Growth, FCF Growth, Piotroski F-Score
Thresholds: Growth via log-linear regression • Piotroski 8-9 excellent, 6-7 good

Score Interpretation:

75-100

GREAT BUSINESS

65-74

GOOD BUSINESS

50-64

AVERAGE BUSINESS

30-49

WEAK BUSINESS

0-29

POOR BUSINESS

→ View full YCBD quality analysis & detailed breakdown

VALUATION SIGNAL

N/A (Requires more data)

Requires fair value calculation and current price data

💰 How is Margin of Safety calculated? +

Margin of Safety measures how much discount or premium you're paying relative to a stock's intrinsic value. It's Benjamin Graham's core principle: the larger the margin, the lower your downside risk.

Formula: (Intrinsic Value − Current Price) ÷ Intrinsic Value × 100%

How We Calculate Intrinsic Value (DCF Method):

Step 1: Calculate current Owner Earnings (OCF − Maintenance CapEx)

Step 2: Calculate company-specific growth rate using log-linear regression on 16 quarters of Owner Earnings

Step 3: Project 10 years forward using the calculated growth rate

Step 4: Discount each year's cash flow to present value using 10% discount rate

Step 5: Calculate terminal value using 3% perpetual growth rate

Step 6: Sum all discounted cash flows = Intrinsic Value

What The Percentages Mean:

+50% or more

EXCELLENT — Very undervalued

+25% to +50%

GOOD — Attractive discount

0% to +25%

FAIR — Reasonable value

0% to -25%

CAUTION — Slight premium

-25% or worse

POOR — Overvalued

"Price is what you pay, value is what you get." — Warren Buffett

→ View full YCBD valuation analysis · → View full YCBD Brina Gap analysis

📈 How is Brina Gap calculated? +

Brina Gap measures the difference between the growth a business can fundamentally sustain and the growth the market is already pricing in.

Formula: Fundamental Growth Rate − Market-Implied Growth Rate

The Two Components:

Fundamental Growth Rate = ROIC × Reinvestment Rate

What the business can sustainably grow at based on how much it reinvests and what return it earns on that capital. Grounded in historical financials.

Market-Implied Growth Rate = Reverse DCF

The growth rate the current Enterprise Value implicitly assumes. Calculated by back-solving a 10-year DCF model (10% WACC, 3% terminal growth) until the present value of projected cash flows equals EV.

What The Gap Means:

Gap > +5% Market Underestimates — potential upside

+2% to +5% Slight Underestimate

-2% to +2% Fairly Priced — market consensus matches fundamentals

-5% to -2% Slight Overestimate

Gap < -5% Market Overestimates — price embeds optimism fundamentals don't support

A positive gap (market underestimates) combined with a positive Margin of Safety is the strongest combined signal — the business is both cheap historically and forward economics are stronger than the price suggests.

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (-30.7%)

Debt-to-Equity (Solvency Risk):GOOD (0.53x)

Operating Margin (Operational Efficiency):CRITICAL (-12.9%)

Return on Capital (Capital Efficiency):CRITICAL (-24.4%)

📊 Valuation Trilogy

Three interconnected metrics for complete valuation analysis

Click any metric for full methodology and detailed analysis

Zyberno's Verdict

cbdMD, Inc. (YCBD) stock report — Zyberno Score 13/100 (POOR BUSINESS). Full financial analysis on Zyberno.

DIVISION I: EXECUTIVE SUMMARY

A. Market Valuation

Market Price & Capitalization (2)

Current Price:0.51

Market Cap:$5.40M

Valuation Multiples (3)

P/B Ratio:0.66x

P/S Ratio:0.26x

Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$5.49M

Price Action & Momentum (3)

12-1 Momentum:

-31.1% (20th pctile)

📈 Click to view full YCBD Momentum analysis →

Momentum Percentile:20 / 100

% of 52-Week High:19.9%

B. Profitability Assessment

Return Metrics (5)

ROE:

-30.7%

📊 Click to view full YCBD ROE analysis →

ROA:-21.8%

Roic:

-24.4%

📊 Click to view full YCBD ROIC analysis →

Reinvestment Rate:28.7%

Fundamental Growth Rate (g):-7.0%

Margin Analysis (3)

Operating Margin Ttm:-12.9%

Net Margin Ttm:-12.3%

Ebitda Margin:-5.5%

TTM Performance (3)

Gross Margin Ttm:59.3%

Operating Margin Ttm:-12.9%

Net Margin Ttm:-12.3%

Yield Metrics (2)

Earnings Yield:-$2.62K

Dividend Yield:76.2%

C. Log-Linear Regression Growth Trends

Earnings Surprise (SUE) (3)

Earnings Surprise (SUE):

+0.74

📊 Click to view full YCBD Earnings Surprise analysis →

EPS Surprise vs Expected:92.4%

Latest Earnings Filed:2024-08-14

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):-9.3%

D. Financial Stability

Liquidity Ratios (3)

Current Ratio:2.50x

Quick Ratio:1.37x

Cash Ratio:0.69x

Leverage Analysis (3)

Debt To Equity Ttm:0.53x

Debt-to-Equity Ratio:0.53x

Debt To Ebitda:-999.00x

Coverage Ratios (2)

Interest Coverage Ratio:-92.68x

Times Interest Earned:-92.68

Capital Structure (4)

Working Capital:4,616,953.00

Cash And Cash Equivalents:2,118,339.00

Long Term Debt:$1.85M

Net Debt:$86.60K

DIVISION II: FINANCIAL STATEMENTS ANALYSIS

A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $21.03M

Linear Growth: -9.3%

📊 Click to view full YCBD Revenue analysis & methodology →

Cost Of Revenue Ttm:$8.56M

Profitability Breakdown (2)

Gross profit TTM: $12.47M

Linear Growth: -11.6%

📊 Click to view full YCBD Gross Profit analysis & methodology →

-$2.70M

Bottom Line Performance (3)

-$2.59M

Income Before Tax:-$2.59M

Ebitda Ttm:-1,150,457.00

Operating Expenses (5)

Operating Expenses:0.00

R And D Expense:0.00

Sga Expense:0.00

Income Tax Expense:$0.00

Interest Expense:23,333.00

Expense Ratios (3)

R And D To Revenue Percentage:0.0%

Sga To Revenue Percentage:0.0%

Ebitda Margin:-5.5%

B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$13.15M

Current Assets:$7.70M

Ppe Net:2,743,613.00

Goodwill:190,000.00

Intangible Assets:$1.98M

Liability Structure (4)

Total Liabilities:4,933,563.00

Current Liabilities:3,079,569.00

Long Term Debt:$1.85M

Short Term Debt:$350.95K

Equity & Capital (3)

Equity:$8.21M

Retained Earnings:-$181.83M

Common Stock:150,000,000.00

Working Capital Items (3)

Accounts Receivable:926,846.00

Inventory:3,465,199.00

Accounts Payable:1,492,250.00

Special Items (2)

Contract Liabilities:570,251.00

Stock Based Compensation:0.00

C. Cash Flow Analysis

Operating Activities (2)

-$1.45M-$1.64M

Investment Activities (1)

Investing Cash Flow:-$164.80K

Financing Activities (3)

Financing Cash Flow:$2.10M

Dividends Paid Ttm:4,008,002.00

Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00

Long Term Debt Issuance:$0.00

Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:1,552,892.00

DIVISION III: OPERATIONAL METRICS

A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):-1.11

-$13.00

Earnings Per Share Ttm:-$0.24

Revenue & Cash Per Share (2)

Sales Per Share Ttm:1.98

Operating Cash Flow Per Share:-$0.14

Book Value & Capital (2)

Book Value Per Share:$0.77

Cash Per Share:0.20

Dividend Policy (1)

Dividend Payout Ratio:-999.00x

B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:1.77x

Working Capital Turnover Ttm:4.55x

Receivables Management (2)

Receivables Turnover Ttm:22.69x

Days Sales Outstanding Ttm:16.09

Inventory Management (2)

Inventory Turnover Ttm:2.47x

Days Inventory Outstanding Ttm:147.83

Payables & Cash Cycle (2)

Days Payable Outstanding:63.66

Cash Conversion Cycle:100.26

C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:100.00

Quality Score:40.00

Market Metrics (2)

Beta:0.00x

Volatility Category:unknown

DIVISION IV: INVESTMENT ANALYSIS

A. Value Investment Framework

Damodaran Growth Analysis (2)

Reinvestment Rate:28.7%

Fundamental Growth Rate (g):-7.0%

B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (1)

Revenue Growth Rate (Linear):-9.3%

Other Growth Rates (2)

Gross Profit Growth Rate (Linear):-11.6%

Book Value Growth Rate (Linear):-46.3%

C. Company Profile & Context

Corporate Information (6)

Symbol:YCBD

Company Name:cbdMD, Inc.

Sector:Materials

Industry:Perfumes, Cosmetics & Other Toilet Preparations

Exchange:NYSE

Country:United States

Market Classification (3)

Market Cap Category:N/A

Price Category:penny

Volume Category:N/A

Share Structure (3)

Shares Outstanding:10.62M

Shares Outstanding Basic:10.62M

Shares Outstanding Diluted:2.96M

Data Processing Info (3)

Processing Version:v3.0

Last Updated:2026-09-01 16:53:53 UTC

Data Timestamp:2026-08-21T22:13:38.958819