← Back to Stock Screener← Stock Screener
ZYBERNO
Stock Report
Updated Aug 29, 2026

WYNN RESORTS, LIMITED (WYNN)

NASDAQ

$95.27
Wynn Resorts Limited is an American publicly traded corporation based in Paradise, Nevada, that develops and operates high-end integrated resort hotels and casinos worldwide. Founded in 2002 by former Mirage Resorts Chairman and CEO Steve Wynn and now led by CEO Craig Billings, the company operates through four segments: Wynn Palace, Wynn Macau, Las Vegas Operations, and Encore Boston Harbor. Wynn Resorts owns and operates Wynn Las Vegas and Encore in Las Vegas, Nevada; Encore Boston Harbor in Everett, Massachusetts; Wynn Macau in the Macau Special Administrative Region of China; and Wynn Palace in Cotai, Macau. Trading on NASDAQ under ticker symbol WYNN and a component of the S&P 500 Index, Wynn Resorts is recognized globally for offering unmatched high-end guest experiences including elegant accommodations, world-class dining, thrilling casinos, sensational entertainment, designer boutiques, idyllic poolscapes, and personalized service. The company is currently developing Wynn Al Marjan Island, its first oceanfront resort on a 62-hectare island in the Arabian Gulf scheduled to open in early 2027, expanding the company's luxury resort portfolio beyond its current properties in the United States and Macao.

Professional Investment Analysis

ZYBERNO SCORE →
Is it a great business? Is it getting better?
42.0/100
WEAK BUSINESS
WYNN RESORTS, LIMITED (WYNN) scores 42/100 — weak fundamentals with mixed indicators requiring careful analysis before acting.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
MARGIN OF SAFETY
Is this stock cheap or expensive relative to what the business has historically generated for owners?
+30.2%
Undervalued
Is the market underestimating or overestimating what this business is capable of going forward?
-5.2%
Slight Overestimate
↑ UNDER
+50%
Brina Gap
-50%
↓ OVER
← OVERVALUED
-100%
Margin of Safety
UNDERVALUED →
+100%
UNDERESTIMATED
GROWTH
DOUBLE
DISCOUNT
EXPENSIVE
HYPE
VALUE
TRAP
0,0
MoS +30.2%  ·  Gap -5.2%

Two independent signals. One tells you if the stock is cheap relative to what the business has historically generated for owners — the Margin of Safety. The other tells you if the market is underestimating what the business is capable of going forward — the Brina Gap.

They are calculated from completely different data sources and answer completely different questions. The Margin of Safety reads the past. The Brina Gap reads the present economics and compares them against what the current stock price is assuming about the future.

When both point in the same direction simultaneously — DOUBLE DISCOUNT — the probability of genuine mispricing is high. The market is wrong on two independent dimensions at once, which is rare and significant.

The most dangerous scenario is not an overvalued stock — those are easy to avoid. It is a VALUE TRAP: a stock that appears cheap historically but where the market is already pricing in stronger growth than the business fundamentals support. Without the Brina Gap signal this looks identical to a genuine opportunity. The matrix separates them instantly.

The Brina Gap is the more powerful of the two signals. Most investors and analytical tools focus on valuation alone — whether a stock is cheap relative to earnings. Far fewer systematically compare what the business economics structurally support against what the stock price is actually assuming. That gap between fundamental growth potential and market expectations is where the most reliable mispricings live, and where this matrix earns its value.

Use this as your first filter. A stock in DOUBLE DISCOUNT territory is worth investigating. Everything else requires either more caution or a specific reason to act.

VALUE TRAP SIGNAL
WYNN RESORTS, LIMITED (WYNN) appears cheap historically (Margin of Safety +30.2%) but the Brina Gap (-5.2%) shows the market already prices in stronger growth than fundamentals support. Verify before acting.
🎯 Expected Annual Return →
17.2%
Margin of Safety convergence — your return if the market re-prices to intrinsic value (5-yr annualised)
-6.9%
Brina Gap convergence — your return if the market corrects the growth mispricing the Gap measures
8.1%
Yield + growth — what the business alone earns you, even if the market never re-rates
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.00x)
Operating Margin (Operational Efficiency):GOOD (15.7%)
Return on Capital (Capital Efficiency):AVERAGE (13.0%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
💎
Intrinsic Value
DCF Fair Value
$136.48
🛡️
Margin of Safety
Valuation Gap
30.2%
🎯
Expected Return
Projected Annual
17.2%
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

According to Zyberno, WYNN RESORTS, LIMITED (WYNN) shows a Value Trap signal — WEAK BUSINESS (42/100) with an apparent Margin of Safety of +30.2%, but a Brina Gap of -5.2% reveals the current price still assumes faster growth than the business can deliver.

According to Zyberno's DCF model, WYNN RESORTS, LIMITED (WYNN) trades at $95.27 against an estimated intrinsic value per share of $136.48 — a +30.2% Margin of Safety based on Owner Earnings of $746.60M TTM, projected at 9.1% growth for 10 years with a 2.5% terminal growth rate. The Brina Gap of -5.2% weakens the case: based on the company's ROIC (13.0%) and reinvestment rate (3.7%), the business can fundamentally grow at 0.5% — but the current enterprise value implies the market expects 5.7%. This places WYNN in the Value Trap quadrant of the Brina Matrix — a value-trap signal where the apparent discount is undermined by overpriced growth expectations. Zyberno's model translates this into a 5-year expected return of 17.2% annually.

Over the trailing twelve months, WYNN generated $746.60M in Owner Earnings. Capital was deployed as follows: $70.05M returned via share buybacks, $182.12M paid as dividends, $679.57M invested in capital expenditures. Reinvestment rate: 3.7%. Owner Earnings have grown at 9.1% annually over the trailing five years using log-linear regression.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:95.27
Market Cap:$9.77B

Valuation Multiples (3)

P/E Ratio:
22.85x
📊 Click to view full WYNN P/E analysis →
P/S Ratio:1.32x
Peg Ratio:1.13x

Enterprise Metrics (3)

Enterprise Value:$18.92B
Ev Ebitda Ratio:10.49x
Pfcf Ratio:14.11x

Price Action & Momentum (3)

12-1 Momentum:
-10.3% (44th pctile)
📈 Click to view full WYNN Momentum analysis →
Momentum Percentile:44 / 100
% of 52-Week High:70.7%
B. Profitability Assessment

Return Metrics (6)

ROA:3.5%
Roic:
13.0%
📊 Click to view full WYNN ROIC analysis →
Reinvestment Rate:3.7%
Fundamental Growth Rate (g):0.5%
Market-Implied Growth Rate:5.7%
Brina Gap:
-5.2%
☷ Click to view full WYNN Brina Gap analysis →

Margin Analysis (3)

Operating Margin Ttm:15.7%
Net Margin Ttm:6.1%
Ebitda Margin:24.3%

TTM Performance (2)

Operating Margin Ttm:15.7%
Net Margin Ttm:6.1%

Yield Metrics (3)

Earnings Yield:$4.38
Owner Earnings Yield:$7.64
Dividend Yield:1.9%
C. Log-Linear Regression Growth Trends

Earnings Surprise (SUE) (3)

Earnings Surprise (SUE):
+0.22
📊 Click to view full WYNN Earnings Surprise analysis →
EPS Surprise vs Expected:101.8%
Latest Earnings Filed:2026-08-06

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):18.2%

Earnings Growth (Linear) (1)

Net Income Growth Rate (Linear):-9.8%

Cash Flow Growth (Linear) (2)

Free Cash Flow Growth Rate (Linear):6.0%
Operating Cash Flow Growth Rate (Linear):71.2%

Operating Growth (Linear) (1)

Operating Income Growth Rate (Linear):4.1%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:0.91x
Quick Ratio:0.88x
Cash Ratio:0.54x

Leverage Analysis (1)

Debt To Ebitda:5.95x

Coverage Ratios (2)

Interest Coverage Ratio:1.81x
Times Interest Earned:1.81

Capital Structure (4)

Working Capital:-254,775,000.00
Cash And Cash Equivalents:1,573,353,000.00
Long Term Debt:$9.30B
Net Debt:$9.15B
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $7.41B
Linear Growth: 18.2%
📊 Click to view full WYNN Revenue analysis & methodology →
Cost Of Revenue Ttm:$0.00

Profitability Breakdown (2)

$0.00
Operating income TTM: $1.17B
Linear Growth: 4.1%
📊 Click to view full WYNN Operating Income analysis & methodology →

Bottom Line Performance (3)

Net income TTM: $448.89M
Linear Growth: -9.8%
📊 Click to view full WYNN Net Income analysis & methodology →
Income Before Tax:$693.56M
Ebitda Ttm:1,803,640,000.00

Operating Expenses (5)

Operating Expenses:6,248,038,000.00
R And D Expense:0.00
Sga Expense:1,105,767,000.00
Income Tax Expense:$109.68M
Interest Expense:617,936,000.00

Expense Ratios (3)

R And D To Revenue Percentage:0.0%
Sga To Revenue Percentage:59.5%
Ebitda Margin:24.3%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$13.16B
Current Assets:$2.65B
Ppe Net:6,614,702,000.00
Goodwill:18,463,000.00
Intangible Assets:$208.23M

Liability Structure (4)

Total Liabilities:14,065,902,000.00
Current Liabilities:2,908,557,000.00
Long Term Debt:$9.30B
Short Term Debt:$1.43B

Equity & Capital (3)

Equity:-$906.67M
Retained Earnings:-$1.25B
Common Stock:400,000,000.00

Working Capital Items (3)

Accounts Receivable:336,629,000.00
Inventory:89,945,000.00
Accounts Payable:240,734,000.00

Special Items (2)

Contract Liabilities:512,710,000.00
Stock Based Compensation:16,902,000.00
C. Cash Flow Analysis

Operating Activities (2)

Operating cash flow TTM: $1.37B
Linear Growth: 71.2%
Free cash flow TTM: $692.77M
Linear Growth: 6.0%
📊 Click to view full WYNN Free Cash Flow analysis & methodology →

Investment Activities (2)

Investing Cash Flow:-$287.74M
Capital Expenditures Ttm:679,566,000.00

Financing Activities (3)

Financing Cash Flow:-$137.95M
Dividends Paid Ttm:182,120,000.00
Stock Repurchase:70,047,000.00

Capital Transactions (3)

Common Stock Issuance:4,662,000.00
Long Term Debt Issuance:$1.75B
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:638,253,000.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):4.37
Eps diluted TTM: $4.17
Linear Growth: -6.5%
📊 Click to view full WYNN EPS analysis & methodology →
Earnings Per Share Ttm:$4.38

Revenue & Cash Per Share (3)

Sales Per Share Ttm:72.27
Operating Cash Flow Per Share:$13.19
Fcf Per Share Ttm:6.75

Book Value & Capital (2)

Book Value Per Share:-$8.84
Cash Per Share:15.34

Dividend Policy (1)

Dividend Payout Ratio:48.18x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.57x
Working Capital Turnover Ttm:-999.00x

Receivables Management (2)

Receivables Turnover Ttm:22.02x
Days Sales Outstanding Ttm:16.57

Inventory Management (2)

Inventory Turnover Ttm:82.42x
Days Inventory Outstanding Ttm:4.43

Payables & Cash Cycle (2)

Days Payable Outstanding:11.85
Cash Conversion Cycle:9.15
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:0.00
Quality Score:70.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Owner Earnings Analysis (3)

Owner earnings TTM: $746.60M
Linear Growth: 9.1%
📊 Click to view full WYNN Owner Earnings analysis & methodology →
Owner Earnings Per Share:$7.28
Owner Earnings Yield:$7.64

Growth Assessment (1)

Owner Earnings Growth Rate:$9.10

Damodaran Growth Analysis (4)

Reinvestment Rate:3.7%
Fundamental Growth Rate (g):0.5%
Market-Implied Growth Rate:5.7%
Brina Gap:
-5.2%
☷ Click to view full WYNN Brina Gap analysis →

Intrinsic Value Models (1)

Intrinsic Value:
$14.00B
📊 Click to view full WYNN DCF valuation →

Margin of Safety (1)

Margin Of Safety:
30.2%
📊 Click to view full WYNN valuation analysis →

Return Scenarios (2)

Theoretical 5-Year Return:
17.2%
📊 Click to view full WYNN expected return analysis →
Forward Expected Return (Yield + Growth):
8.1%
📊 Click to view full WYNN expected return analysis →

Investment Assessment (1)

Buffett Assessment:Excellent margin of safety
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (3)

Revenue Growth Rate (Linear):18.2%
Net Income Growth Rate (Linear):-9.8%
Operating Income Growth Rate (Linear):4.1%

Cash Flow Growth Rates (2)

Free Cash Flow Growth Rate (Linear):6.0%
Operating Cash Flow Growth Rate (Linear):71.2%

Other Growth Rates (1)

Owner Earnings Growth Rate:$9.10
C. Company Profile & Context

Corporate Information (6)

Symbol:WYNN
Company Name:WYNN RESORTS, LIMITED
Sector:Unknown
Industry:Hospitality
Exchange:NASDAQ
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:high
Volume Category:N/A

Share Structure (3)

Shares Outstanding:102.57M
Shares Outstanding Basic:102.57M
Shares Outstanding Diluted:102.98M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-29 11:56:04 UTC
Data Timestamp:2026-08-29T11:56:04.732269
Scroll to Top