ZYBERNO
Stock Report
Updated Sep 1, 2026

VERSUS SYSTEMS INC. (VS)

Technology • NASDAQ

$1.26

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
31.0/100
WEAK BUSINESS
VERSUS SYSTEMS INC. (VS) scores 31/100 — weak fundamentals with mixed indicators requiring careful analysis before acting.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (-70.3%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.21x)
Operating Margin (Operational Efficiency):EXCELLENT (1,416.8%)
Return on Capital (Capital Efficiency):CRITICAL (-72.7%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

VERSUS SYSTEMS INC. (VS) stock report — Zyberno Score 31/100 (WEAK BUSINESS). Full financial analysis on Zyberno.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:1.26
Market Cap:$6.25M

Valuation Multiples (2)

P/B Ratio:1.76x
Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$5.65M

Price Action & Momentum (3)

Momentum Percentile:10 / 100
% of 52-Week High:51.0%
B. Profitability Assessment

Return Metrics (5)

ROA:-61.7%
Reinvestment Rate:0.1%
Fundamental Growth Rate (g):-0.1%

Margin Analysis (3)

Operating Margin Ttm:1,416.8%
Net Margin Ttm:1,127.7%
Ebitda Margin:8,725.3%

TTM Performance (3)

Gross Margin Ttm:-265.7%
Operating Margin Ttm:1,416.8%
Net Margin Ttm:1,127.7%

Yield Metrics (2)

Earnings Yield:-$24.82
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):-24.0%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:4.00x
Quick Ratio:4.00x
Cash Ratio:1.79x

Leverage Analysis (3)

Debt To Equity Ttm:0.21x
Debt-to-Equity Ratio:0.21x
Debt To Ebitda:-999.00x

Coverage Ratios (1)

Times Interest Earned:-999.00

Capital Structure (4)

Working Capital:2,287,505.00
Cash And Cash Equivalents:1,361,714.00
Long Term Debt:$0.00
Net Debt:-$600.22K
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: -$151.88K
Linear Growth: -24.0%
📊 Click to view full VS Revenue analysis & methodology →
Cost Of Revenue Ttm:$24.67K

Profitability Breakdown (2)

Gross profit TTM: $403.62K
Linear Growth: 53.8%
📊 Click to view full VS Gross Profit analysis & methodology →
-$2.15M

Bottom Line Performance (3)

-$1.71M
Income Before Tax:-$2.15M
Ebitda Ttm:-2,150,084.00

Operating Expenses (5)

Operating Expenses:3,664,960.00
R And D Expense:48,065.00
Sga Expense:3,629,263.00
Income Tax Expense:$1.60K
Interest Expense:0.00

Expense Ratios (3)

R And D To Revenue Percentage:704.7%
Sga To Revenue Percentage:53,207.2%
Ebitda Margin:8,725.3%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$4.31M
Current Assets:$3.05M
Ppe Net:0.00
Goodwill:0.00
Intangible Assets:$1.26M

Liability Structure (4)

Total Liabilities:761,499.00
Current Liabilities:761,499.00
Long Term Debt:$0.00
Short Term Debt:$761.50K

Equity & Capital (3)

Equity:$3.55M
Retained Earnings:-$141.48M
Common Stock:152,754,541.00

Working Capital Items (3)

Accounts Receivable:1,596,000.00
Inventory:0.00
Accounts Payable:761,499.00

Special Items (2)

Contract Liabilities:1,164.00
Stock Based Compensation:15,619.00
C. Cash Flow Analysis

Operating Activities (2)

-$1.27M$0.00

Investment Activities (1)

Investing Cash Flow:-$327.00K

Financing Activities (3)

Financing Cash Flow:-$2.08M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:7,812,663.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:1,688.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (2)

EPS (Basic TTM):-0.35
Earnings Per Share Ttm:-$0.35

Revenue & Cash Per Share (1)

Operating Cash Flow Per Share:-$0.41

Book Value & Capital (2)

Book Value Per Share:$0.72
Cash Per Share:0.27

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (1)

Working Capital Turnover Ttm:-999.00x

Receivables Management (2)

Receivables Turnover Ttm:-999.00x
Days Sales Outstanding Ttm:-999.00

Inventory Management (2)

Inventory Turnover Ttm:-999.00x
Days Inventory Outstanding Ttm:-999.00

Payables & Cash Cycle (2)

Days Payable Outstanding:11,267.06
Cash Conversion Cycle:-13,265.06
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:100.00
Quality Score:40.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (2)

Reinvestment Rate:0.1%
Fundamental Growth Rate (g):-0.1%
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (1)

Revenue Growth Rate (Linear):-24.0%

Other Growth Rates (2)

Gross Profit Growth Rate (Linear):53.8%
Book Value Growth Rate (Linear):0.9%
C. Company Profile & Context

Corporate Information (6)

Symbol:VS
Company Name:VERSUS SYSTEMS INC.
Sector:Technology
Industry:Data Services
Exchange:NASDAQ
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:low
Volume Category:N/A

Share Structure (3)

Shares Outstanding:4.96M
Shares Outstanding Basic:4.96M
Shares Outstanding Diluted:4.96M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-09-01 17:10:05 UTC
Data Timestamp:2026-08-21T23:08:05.919144
Scroll to Top