ZYBERNO
Stock Report
Updated Aug 26, 2026

MicroAlgo Inc. (VENAF)

Technology • OTC

$0.00

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
39.0/100
WEAK BUSINESS
MicroAlgo Inc. (VENAF) scores 39/100 — weak fundamentals with mixed indicators requiring careful analysis before acting.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (-25.3%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.01x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):CRITICAL (-13.5%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

MicroAlgo Inc. (VENAF) stock report — Zyberno Score 39/100 (WEAK BUSINESS). Full financial analysis on Zyberno.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:0.00
Market Cap:$87.71K

Valuation Multiples (2)

P/B Ratio:0.00x
Peg Ratio:-999.00x

Enterprise Metrics (2)

Enterprise Value:-$18.31M
Pfcf Ratio:0.04x

Price Action & Momentum (1)

% of 52-Week High:2.0%
B. Profitability Assessment

Return Metrics (5)

ROA:-13.2%
Reinvestment Rate:3.0%
Fundamental Growth Rate (g):-0.4%

Margin Analysis (1)

Ebitda Margin:-14.5%

Yield Metrics (2)

Earnings Yield:-$999.00
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:6.98x
Quick Ratio:6.96x
Cash Ratio:2.50x

Leverage Analysis (3)

Debt To Equity Ttm:0.01x
Debt-to-Equity Ratio:0.01x
Debt To Ebitda:-999.00x

Coverage Ratios (2)

Interest Coverage Ratio:5,042.44x
Times Interest Earned:5,042.44

Capital Structure (4)

Working Capital:50,304,652.00
Cash And Cash Equivalents:21,008,606.00
Long Term Debt:$219.63K
Net Debt:-$18.40M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

$60.05M
Cost Of Revenue Ttm:$44.56M

Profitability Breakdown (2)

$15.48M-$8.72M

Bottom Line Performance (3)

-$8.05M
Income Before Tax:-$8.57M
Ebitda Ttm:-8,677,816.00

Operating Expenses (5)

Operating Expenses:6,369,316.00
R And D Expense:5,227,067.00
Sga Expense:1,017,386.00
Income Tax Expense:$5.24K
Interest Expense:3,806.00

Expense Ratios (3)

R And D To Revenue Percentage:29.3%
Sga To Revenue Percentage:5.7%
Ebitda Margin:-14.5%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$75.64M
Current Assets:$58.72M
Ppe Net:133,854.00
Goodwill:15,744,387.71
Intangible Assets:$939.73K

Liability Structure (4)

Total Liabilities:8,720,834.00
Current Liabilities:8,414,399.00
Long Term Debt:$219.63K
Short Term Debt:$2.39M

Equity & Capital (3)

Equity:$66.92M
Retained Earnings:$17.88M
Common Stock:50,000,000.00

Working Capital Items (3)

Accounts Receivable:1,649,463.00
Inventory:134,674.40
Accounts Payable:2,393,486.00

Special Items (2)

Contract Liabilities:4,563,799.00
Stock Based Compensation:17,721,349.30
C. Cash Flow Analysis

Operating Activities (2)

-$632.86K$2.48M

Investment Activities (1)

Investing Cash Flow:-$256.94K

Financing Activities (3)

Financing Cash Flow:-$19.61M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:46,431.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (1)

Earnings Per Share Ttm:-$0.18

Revenue & Cash Per Share (2)

Sales Per Share Ttm:1.37
Operating Cash Flow Per Share:$0.06

Book Value & Capital (2)

Book Value Per Share:$1.53
Cash Per Share:0.48

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.99x
Working Capital Turnover Ttm:1.19x

Receivables Management (2)

Receivables Turnover Ttm:36.40x
Days Sales Outstanding Ttm:10.03

Inventory Management (2)

Inventory Turnover Ttm:330.89x
Days Inventory Outstanding Ttm:1.10

Payables & Cash Cycle (2)

Days Payable Outstanding:19.60
Cash Conversion Cycle:-8.47
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:100.00
Quality Score:80.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (2)

Reinvestment Rate:3.0%
Fundamental Growth Rate (g):-0.4%
B. Log-Linear Regression Growth Analysis

Other Growth Rates (1)

Book Value Growth Rate (Linear):100.0%
C. Company Profile & Context

Corporate Information (6)

Symbol:VENAF
Company Name:MicroAlgo Inc.
Sector:Technology
Industry:Software Development
Exchange:OTC
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:penny
Volume Category:N/A

Share Structure (3)

Shares Outstanding:43.86M
Shares Outstanding Basic:43.86M
Shares Outstanding Diluted:7.66M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-26 09:03:07 UTC
Data Timestamp:2026-08-26T09:03:07.563424
Scroll to Top