ZYBERNO
Stock Report
Updated Sep 1, 2026

Upexi, Inc. (UPXI)

Financial Services • NASDAQ

$1.09

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
11.0/100
POOR BUSINESS
Upexi, Inc. (UPXI) scores 11/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (-307.0%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.00x)
Operating Margin (Operational Efficiency):CRITICAL (-839.8%)
Return on Capital (Capital Efficiency):CRITICAL (-86.0%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

Upexi, Inc. (UPXI) stock report — Zyberno Score 11/100 (POOR BUSINESS). Full financial analysis on Zyberno.

Over the trailing twelve months, UPXI generated -$16.32M in Owner Earnings. Capital was deployed as follows: $235.18K invested in capital expenditures. Reinvestment rate: 0.2%.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:1.09
Market Cap:$71.40M

Valuation Multiples (2)

P/S Ratio:2.73x
Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$314.66M

Price Action & Momentum (1)

% of 52-Week High:12.1%
B. Profitability Assessment

Return Metrics (5)

ROA:-90.0%
Reinvestment Rate:0.2%
Fundamental Growth Rate (g):-0.2%

Margin Analysis (3)

Operating Margin Ttm:-839.8%
Net Margin Ttm:-874.0%
Ebitda Margin:-837.8%

TTM Performance (3)

Gross Margin Ttm:87.0%
Operating Margin Ttm:-839.8%
Net Margin Ttm:-874.0%

Yield Metrics (2)

Earnings Yield:-$363.32
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Earnings Surprise (SUE) (3)

EPS Surprise vs Expected:45.6%
Latest Earnings Filed:2026-05-12

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):-36.4%

Cash Flow Growth (Linear) (1)

Operating Cash Flow Growth Rate (Linear):-50.0%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:1.72x
Quick Ratio:1.72x
Cash Ratio:0.00x

Leverage Analysis (1)

Debt To Ebitda:-999.00x

Coverage Ratios (2)

Interest Coverage Ratio:-3.12x
Times Interest Earned:-3.12

Capital Structure (4)

Working Capital:50,980,738.00
Cash And Cash Equivalents:0.00
Long Term Debt:$185.96M
Net Debt:$243.25M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $26.14M
Linear Growth: -36.4%
📊 Click to view full UPXI Revenue analysis & methodology →
Cost Of Revenue Ttm:$3.39M

Profitability Breakdown (2)

Gross profit TTM: $22.75M
Linear Growth: -19.0%
📊 Click to view full UPXI Gross Profit analysis & methodology →
-$219.50M

Bottom Line Performance (3)

-$228.45M
Income Before Tax:-$228.45M
Ebitda Ttm:-218,985,053.00

Operating Expenses (5)

Operating Expenses:242,249,627.00
R And D Expense:0.00
Sga Expense:26,088,320.00
Income Tax Expense:$0.00
Interest Expense:4,008,694.00

Expense Ratios (3)

R And D To Revenue Percentage:0.0%
Sga To Revenue Percentage:572.5%
Ebitda Margin:-837.8%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$200.37M
Current Assets:$121.80M
Ppe Net:241,215.00
Goodwill:673,854.00
Intangible Assets:$855.54K

Liability Structure (4)

Total Liabilities:252,291,869.00
Current Liabilities:70,823,719.00
Long Term Debt:$185.96M
Short Term Debt:$57.30M

Equity & Capital (3)

Equity:-$51.92M
Retained Earnings:-$282.06M
Common Stock:1,000,000,000.00

Working Capital Items (3)

Accounts Receivable:496,393.00
Inventory:215,237.00
Accounts Payable:2,166,822.00

Special Items (2)

Contract Liabilities:2,324.00
Stock Based Compensation:3,987,514.00
C. Cash Flow Analysis

Operating Activities (2)

Operating cash flow TTM: -$16.23M
Linear Growth: -50.0%
-$16.46M

Investment Activities (2)

Investing Cash Flow:-$30.34M
Capital Expenditures Ttm:235,177.00

Financing Activities (3)

Financing Cash Flow:$39.39M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:50,000,000.00
Long Term Debt Issuance:$2.65M
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:514,921.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):-2.26
Eps diluted TTM: -$2.71
Linear Growth: 100.0%
📊 Click to view full UPXI EPS analysis & methodology →
Earnings Per Share Ttm:-$3.49

Revenue & Cash Per Share (2)

Sales Per Share Ttm:0.40
Operating Cash Flow Per Share:-$0.13

Book Value & Capital (2)

Book Value Per Share:-$0.79
Cash Per Share:-999.00

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.10x
Working Capital Turnover Ttm:0.51x

Receivables Management (2)

Receivables Turnover Ttm:52.66x
Days Sales Outstanding Ttm:6.93

Inventory Management (2)

Inventory Turnover Ttm:15.74x
Days Inventory Outstanding Ttm:23.19

Payables & Cash Cycle (2)

Days Payable Outstanding:233.43
Cash Conversion Cycle:-203.31
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:40.00
Quality Score:25.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Owner Earnings Analysis (1)

-$16.32M

Damodaran Growth Analysis (2)

Reinvestment Rate:0.2%
Fundamental Growth Rate (g):-0.2%
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (1)

Revenue Growth Rate (Linear):-36.4%

Cash Flow Growth Rates (1)

Operating Cash Flow Growth Rate (Linear):-50.0%

Other Growth Rates (2)

Gross Profit Growth Rate (Linear):-19.0%
Book Value Growth Rate (Linear):-3.3%
C. Company Profile & Context

Corporate Information (6)

Symbol:UPXI
Company Name:Upexi, Inc.
Sector:Financial Services
Industry:Finance Services
Exchange:NASDAQ
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:penny
Volume Category:N/A

Share Structure (3)

Shares Outstanding:65.51M
Shares Outstanding Basic:65.51M
Shares Outstanding Diluted:65.51M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-09-01 00:10:20 UTC
Data Timestamp:2026-08-20T04:51:38.908007
Scroll to Top