ZYBERNO
Stock Report
Updated Sep 1, 2026

Top Wealth Group Holding Ltd (TWG)

Consumer Staples • NASDAQ

$0.46

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
22.0/100
POOR BUSINESS
Top Wealth Group Holding Ltd (TWG) scores 22/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
MARGIN OF SAFETY
Is this stock cheap or expensive relative to what the business has historically generated for owners?
Margin of Safety unavailable — insufficient data for the owner-earnings DCF.
Is the market underestimating or overestimating what this business is capable of going forward?
-12.3%
Market Overestimates
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.01x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):AVERAGE (12.5%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

Top Wealth Group Holding Ltd (TWG) stock report — Zyberno Score 22/100 (POOR BUSINESS). Full financial analysis on Zyberno.

According to Zyberno's DCF model, Top Wealth Group Holding Ltd (TWG) shows a Brina Gap of -12.3%, which weakens the case: based on the company's ROIC (12.5%) and reinvestment rate (-1.9%), the business can fundamentally grow at -0.2% — but the current enterprise value implies the market expects 12.0%.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:0.46
Market Cap:$33.67M

Valuation Multiples (3)

P/B Ratio:1.21x
P/S Ratio:3.69x
Peg Ratio:-999.00x

Enterprise Metrics (2)

Enterprise Value:$31.47M
Ev Ebitda Ratio:9.68x

Price Action & Momentum (2)

Momentum Percentile:2 / 100
% of 52-Week High:2.3%
B. Profitability Assessment

Return Metrics (5)

Reinvestment Rate:-1.9%
Fundamental Growth Rate (g):-0.2%
Market-Implied Growth Rate:12.0%

Margin Analysis (1)

Ebitda Margin:35.6%

Yield Metrics (2)

Earnings Yield:-$999.00
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:10.66x
Quick Ratio:8.49x
Cash Ratio:1.46x

Leverage Analysis (3)

Debt To Equity Ttm:0.01x
Debt-to-Equity Ratio:0.01x
Debt To Ebitda:0.06x

Coverage Ratios (1)

Times Interest Earned:-999.00

Capital Structure (4)

Working Capital:15,804,704.00
Cash And Cash Equivalents:2,387,158.00
Long Term Debt:$35.23K
Net Debt:-$2.20M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

$9.13M
Cost Of Revenue Ttm:$2.32M

Profitability Breakdown (2)

$6.81M$3.19M

Bottom Line Performance (3)

$3.19M
Income Before Tax:$3.19M
Ebitda Ttm:3,251,826.00

Operating Expenses (5)

Operating Expenses:0.00
R And D Expense:0.00
Sga Expense:1,210,350.00
Income Tax Expense:$0.00
Interest Expense:0.00

Expense Ratios (3)

R And D To Revenue Percentage:0.0%
Sga To Revenue Percentage:13.3%
Ebitda Margin:35.6%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$29.43M
Current Assets:$17.44M
Ppe Net:543,896.00
Goodwill:0.00
Intangible Assets:$0.00

Liability Structure (4)

Total Liabilities:1,670,997.00
Current Liabilities:1,635,766.00
Long Term Debt:$35.23K
Short Term Debt:$147.18K

Equity & Capital (3)

Equity:$27.76M
Retained Earnings:$5.48M
Common Stock:14,351.00

Working Capital Items (3)

Accounts Receivable:9,249,046.00
Inventory:3,545,854.00
Accounts Payable:472,255.00

Special Items (2)

Contract Liabilities:0.00
Stock Based Compensation:1,658,844.00
C. Cash Flow Analysis

Operating Activities (2)

-$6.19M$0.00

Investment Activities (1)

Investing Cash Flow:$4.10M

Financing Activities (3)

Financing Cash Flow:$4.44M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:61,880.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (1)

Earnings Per Share Ttm:$0.04

Revenue & Cash Per Share (2)

Sales Per Share Ttm:0.12
Operating Cash Flow Per Share:-$0.08

Book Value & Capital (2)

Book Value Per Share:$0.38
Cash Per Share:0.03

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.31x
Working Capital Turnover Ttm:0.58x

Receivables Management (2)

Receivables Turnover Ttm:0.99x
Days Sales Outstanding Ttm:369.77

Inventory Management (2)

Inventory Turnover Ttm:0.65x
Days Inventory Outstanding Ttm:557.85

Payables & Cash Cycle (2)

Days Payable Outstanding:74.30
Cash Conversion Cycle:853.32
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:100.00
Quality Score:70.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (4)

Reinvestment Rate:-1.9%
Fundamental Growth Rate (g):-0.2%
Market-Implied Growth Rate:12.0%
B. Log-Linear Regression Growth Analysis
C. Company Profile & Context

Corporate Information (6)

Symbol:TWG
Company Name:Top Wealth Group Holding Ltd
Sector:Consumer Staples
Industry:Miscellaneous Food Preparations & Kindred Products
Exchange:NASDAQ
Country:Hong Kong

Market Classification (3)

Market Cap Category:N/A
Price Category:low
Volume Category:N/A

Share Structure (3)

Shares Outstanding:73.20M
Shares Outstanding Basic:733.05K
Shares Outstanding Diluted:823.79K

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-09-01 00:16:04 UTC
Data Timestamp:2026-08-20T05:02:37.601432
Scroll to Top