ZYBERNO
Stock Report
Updated Sep 1, 2026

INTERACTIVE STRENGTH INC. (TRNR)

Technology • NASDAQ

$2.89

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
24.0/100
POOR BUSINESS
INTERACTIVE STRENGTH INC. (TRNR) scores 24/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (-436.6%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.16x)
Operating Margin (Operational Efficiency):CRITICAL (-72.7%)
Return on Capital (Capital Efficiency):CRITICAL (-177.2%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

INTERACTIVE STRENGTH INC. (TRNR) stock report — Zyberno Score 24/100 (POOR BUSINESS). Full financial analysis on Zyberno.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:2.89
Market Cap:$4.44M

Valuation Multiples (3)

P/B Ratio:1.33x
P/S Ratio:0.21x
Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$7.48M
B. Profitability Assessment

Return Metrics (5)

ROA:-53.0%
Reinvestment Rate:21.8%
Fundamental Growth Rate (g):-38.6%

Margin Analysis (3)

Operating Margin Ttm:-72.7%
Net Margin Ttm:-159.2%
Ebitda Margin:-21.9%

TTM Performance (3)

Gross Margin Ttm:30.1%
Operating Margin Ttm:-72.7%
Net Margin Ttm:-159.2%

Yield Metrics (2)

Earnings Yield:-$5.48K
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Earnings Surprise (SUE) (3)

EPS Surprise vs Expected:19.9%
Latest Earnings Filed:2026-08-14

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):100.0%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:0.21x
Quick Ratio:0.04x
Cash Ratio:0.02x

Leverage Analysis (3)

Debt To Equity Ttm:0.16x
Debt-to-Equity Ratio:0.16x
Debt To Ebitda:-999.00x

Coverage Ratios (1)

Times Interest Earned:-999.00

Capital Structure (4)

Working Capital:-38,932,000.00
Cash And Cash Equivalents:959,000.00
Long Term Debt:$3.87M
Net Debt:$3.04M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $20.74M
Linear Growth: 100.0%
📊 Click to view full TRNR Revenue analysis & methodology →
Cost Of Revenue Ttm:$14.51M

Profitability Breakdown (2)

Gross profit TTM: $6.24M
Linear Growth: 100.0%
📊 Click to view full TRNR Gross Profit analysis & methodology →
-$15.08M

Bottom Line Performance (3)

-$33.03M
Income Before Tax:-$28.11M
Ebitda Ttm:-4,550,000.00

Operating Expenses (5)

Operating Expenses:21,319,000.00
R And D Expense:1,721,000.00
Sga Expense:14,573,000.00
Income Tax Expense:$0.00
Interest Expense:-784,000.00

Expense Ratios (3)

R And D To Revenue Percentage:25.9%
Sga To Revenue Percentage:219.2%
Ebitda Margin:-21.9%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$56.52M
Current Assets:$10.21M
Ppe Net:4,886,000.00
Goodwill:20,639,000.00
Intangible Assets:$15.95M

Liability Structure (4)

Total Liabilities:53,174,000.00
Current Liabilities:49,141,000.00
Long Term Debt:$3.87M
Short Term Debt:$130.00K

Equity & Capital (3)

Equity:$3.34M
Retained Earnings:-$245.39M
Common Stock:900,000,000.00

Working Capital Items (3)

Accounts Receivable:3,196,000.00
Inventory:8,206,000.00
Accounts Payable:8,190,000.00

Special Items (2)

Contract Liabilities:4,444,000.00
Stock Based Compensation:394,000.00
C. Cash Flow Analysis

Operating Activities (2)

-$9.45M-$10.50M

Investment Activities (1)

Investing Cash Flow:$4.15M

Financing Activities (3)

Financing Cash Flow:$2.71M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:10,534,000.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):-195.51
-$195.51
Earnings Per Share Ttm:-$21.46

Revenue & Cash Per Share (2)

Sales Per Share Ttm:13.48
Operating Cash Flow Per Share:-$6.76

Book Value & Capital (2)

Book Value Per Share:$2.17
Cash Per Share:0.62

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.33x
Working Capital Turnover Ttm:-999.00x

Receivables Management (2)

Receivables Turnover Ttm:6.49x
Days Sales Outstanding Ttm:56.24

Inventory Management (2)

Inventory Turnover Ttm:1.77x
Days Inventory Outstanding Ttm:206.45

Payables & Cash Cycle (2)

Days Payable Outstanding:206.05
Cash Conversion Cycle:56.64
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:20.00
Quality Score:20.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (2)

Reinvestment Rate:21.8%
Fundamental Growth Rate (g):-38.6%
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (1)

Revenue Growth Rate (Linear):100.0%

Other Growth Rates (2)

Gross Profit Growth Rate (Linear):100.0%
Book Value Growth Rate (Linear):63.0%
C. Company Profile & Context

Corporate Information (6)

Symbol:TRNR
Company Name:INTERACTIVE STRENGTH INC.
Sector:Technology
Industry:Electronic & Other Electrical Equipment (No Computer Equip)
Exchange:NASDAQ
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:low
Volume Category:N/A

Share Structure (3)

Shares Outstanding:1.54M
Shares Outstanding Basic:408.87K
Shares Outstanding Diluted:408.87K

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-09-01 21:42:00 UTC
Data Timestamp:2026-08-22T14:45:56.804412
Scroll to Top