ZYBERNO
Stock Report
Updated Aug 23, 2026

TOP SHIPS INC. (TOPS)

NYSE

$0.81

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
23.0/100
POOR BUSINESS
TOP SHIPS INC. (TOPS) scores 23/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
MARGIN OF SAFETY
Is this stock cheap or expensive relative to what the business has historically generated for owners?
Margin of Safety unavailable — insufficient data for the owner-earnings DCF.
Is the market underestimating or overestimating what this business is capable of going forward?
+0.6%
Fairly Priced
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):CRITICAL (2.45x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):POOR (6.9%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

TOP SHIPS INC. (TOPS) stock report — Zyberno Score 23/100 (POOR BUSINESS). Full financial analysis on Zyberno.

According to Zyberno's DCF model, TOP SHIPS INC. (TOPS) shows a Brina Gap of +0.6%, which strengthens the case: based on the company's ROIC (6.9%) and reinvestment rate (-20.4%), the business can fundamentally grow at -1.4% — but the current enterprise value implies the market expects -2.0%.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:0.81
Market Cap:$2.61M

Valuation Multiples (3)

P/B Ratio:0.03x
P/S Ratio:0.03x
Peg Ratio:-999.00x

Enterprise Metrics (3)

Enterprise Value:$198.85M
Ev Ebitda Ratio:5.02x
Pfcf Ratio:0.17x

Price Action & Momentum (1)

% of 52-Week High:10.9%
B. Profitability Assessment

Return Metrics (5)

Reinvestment Rate:-20.4%
Fundamental Growth Rate (g):-1.4%
Market-Implied Growth Rate:-2.0%

Margin Analysis (1)

Ebitda Margin:49.3%

Yield Metrics (2)

Earnings Yield:-$999.00
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:0.61x
Quick Ratio:0.59x
Cash Ratio:0.52x

Leverage Analysis (3)

Debt To Equity Ttm:2.45x
Debt-to-Equity Ratio:2.45x
Debt To Ebitda:5.47x

Coverage Ratios (2)

Interest Coverage Ratio:17.28x
Times Interest Earned:17.28

Capital Structure (4)

Working Capital:-15,509,000.00
Cash And Cash Equivalents:20,372,000.00
Long Term Debt:$204.79M
Net Debt:$196.24M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

$80.42M
Cost Of Revenue Ttm:$0.00

Profitability Breakdown (2)

$0.00$26.28M

Bottom Line Performance (3)

$3.09M
Income Before Tax:$0.00
Ebitda Ttm:39,616,000.00

Operating Expenses (5)

Operating Expenses:0.00
R And D Expense:0.00
Sga Expense:344,000.00
Income Tax Expense:$0.00
Interest Expense:1,521,000.00

Expense Ratios (3)

R And D To Revenue Percentage:0.0%
Sga To Revenue Percentage:76.6%
Ebitda Margin:49.3%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$333.61M
Current Assets:$24.05M
Ppe Net:287,178,000.00
Goodwill:0.00
Intangible Assets:$0.00

Liability Structure (4)

Total Liabilities:244,420,000.00
Current Liabilities:39,554,000.00
Long Term Debt:$204.79M
Short Term Debt:$11.82M

Equity & Capital (3)

Equity:$89.19M
Retained Earnings:-$336.99M
Common Stock:1,000,000,000.00

Working Capital Items (3)

Accounts Receivable:1,543,000.00
Inventory:564,000.00
Accounts Payable:3,342,000.00

Special Items (2)

Contract Liabilities:0.00
Stock Based Compensation:69,000.00
C. Cash Flow Analysis

Operating Activities (2)

$26.43M$17.12M

Investment Activities (1)

Investing Cash Flow:-$5.84M

Financing Activities (3)

Financing Cash Flow:-$4.23M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:13,336,000.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (1)

Earnings Per Share Ttm:$0.95

Revenue & Cash Per Share (2)

Sales Per Share Ttm:24.88
Operating Cash Flow Per Share:$8.18

Book Value & Capital (2)

Book Value Per Share:$27.59
Cash Per Share:6.30

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.24x
Working Capital Turnover Ttm:-999.00x

Receivables Management (2)

Receivables Turnover Ttm:52.12x
Days Sales Outstanding Ttm:7.00

Inventory Management (2)

Inventory Turnover Ttm:142.58x
Days Inventory Outstanding Ttm:2.56

Payables & Cash Cycle (2)

Days Payable Outstanding:15.17
Cash Conversion Cycle:-5.61
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:0.00
Quality Score:70.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (4)

Reinvestment Rate:-20.4%
Fundamental Growth Rate (g):-1.4%
Market-Implied Growth Rate:-2.0%
B. Log-Linear Regression Growth Analysis
C. Company Profile & Context

Corporate Information (6)

Symbol:TOPS
Company Name:TOP SHIPS INC.
Sector:Unknown
Industry:Deep Sea Foreign Transportation of Freight
Exchange:NYSE
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:penny
Volume Category:N/A

Share Structure (3)

Shares Outstanding:3.23M
Shares Outstanding Basic:3.23M
Shares Outstanding Diluted:3.23M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-23 08:15:21 UTC
Data Timestamp:2026-08-22T05:07:46.278416
Scroll to Top