ZYBERNO
Stock Report
Updated Sep 1, 2026

TRILOGY METALS INC. (TMQ)

Materials • NYSE

$3.62

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
13.0/100
POOR BUSINESS
TRILOGY METALS INC. (TMQ) scores 13/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (-40.7%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.00x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):CRITICAL (0.0%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

TRILOGY METALS INC. (TMQ) stock report — Zyberno Score 13/100 (POOR BUSINESS). Full financial analysis on Zyberno.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:3.62
Market Cap:$624.86M

Valuation Multiples (2)

P/B Ratio:5.39x
Peg Ratio:-999.00x

Enterprise Metrics (2)

Enterprise Value:$586.72M
Ev Ebitda Ratio:146,679.28x

Price Action & Momentum (3)

Momentum Percentile:96 / 100
% of 52-Week High:23.8%
B. Profitability Assessment

Margin Analysis (1)

Ebitda Margin:0.0%

Yield Metrics (2)

Earnings Yield:-$8.56
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Earnings Surprise (SUE) (3)

EPS Surprise vs Expected:-120.7%
Latest Earnings Filed:2026-07-08
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:1.11x
Quick Ratio:1.11x
Cash Ratio:1.10x

Leverage Analysis (3)

Debt To Equity Ttm:0.00x
Debt-to-Equity Ratio:0.00x
Debt To Ebitda:173.50x

Coverage Ratios (1)

Times Interest Earned:-999.00

Capital Structure (4)

Working Capital:3,789,000.00
Cash And Cash Equivalents:38,838,000.00
Long Term Debt:$48.00K
Net Debt:-$38.14M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

$0.00
Cost Of Revenue Ttm:$0.00

Profitability Breakdown (2)

$0.00$0.00

Bottom Line Performance (3)

-$49.85M
Income Before Tax:$0.00
Ebitda Ttm:4,000.00

Operating Expenses (5)

Operating Expenses:11,293,000.00
R And D Expense:0.00
Sga Expense:1,631,000.00
Income Tax Expense:$0.00
Interest Expense:0.00

Expense Ratios (1)

Ebitda Margin:0.0%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$151.20M
Current Assets:$39.01M
Ppe Net:0.00
Goodwill:0.00
Intangible Assets:$0.00

Liability Structure (4)

Total Liabilities:35,272,000.00
Current Liabilities:35,224,000.00
Long Term Debt:$48.00K
Short Term Debt:$646.00K

Equity & Capital (3)

Equity:$115.92M
Retained Earnings:-$146.05M
Common Stock:228,019,000.00

Working Capital Items (3)

Accounts Receivable:106,000.00
Inventory:0.00
Accounts Payable:646,000.00

Special Items (2)

Contract Liabilities:0.00
Stock Based Compensation:-674,000.00
C. Cash Flow Analysis

Operating Activities (2)

-$5.24M$0.00

Investment Activities (1)

Investing Cash Flow:-$2.50M

Financing Activities (3)

Financing Cash Flow:$1.33M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:1,190,000.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:4,000.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):-0.31
-$0.31
Earnings Per Share Ttm:-$0.29

Revenue & Cash Per Share (1)

Operating Cash Flow Per Share:-$0.02

Book Value & Capital (2)

Book Value Per Share:$0.67
Cash Per Share:0.22

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (1)

Working Capital Turnover Ttm:-999.00x

Receivables Management (2)

Receivables Turnover Ttm:-999.00x
Days Sales Outstanding Ttm:-999.00

Inventory Management (2)

Inventory Turnover Ttm:-999.00x
Days Inventory Outstanding Ttm:-999.00

Payables & Cash Cycle (2)

Days Payable Outstanding:-999.00
Cash Conversion Cycle:-999.00
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:80.00
Quality Score:25.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework
B. Log-Linear Regression Growth Analysis

Other Growth Rates (1)

Book Value Growth Rate (Linear):-6.4%
C. Company Profile & Context

Corporate Information (6)

Symbol:TMQ
Company Name:TRILOGY METALS INC.
Sector:Materials
Industry:Gold and Silver Ores
Exchange:NYSE
Country:Canada

Market Classification (3)

Market Cap Category:N/A
Price Category:low
Volume Category:N/A

Share Structure (3)

Shares Outstanding:172.61M
Shares Outstanding Basic:172.61M
Shares Outstanding Diluted:172.61M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-09-01 16:20:35 UTC
Data Timestamp:2026-09-01T16:20:35.585417
Scroll to Top