ZYBERNO
Stock Report
Updated Sep 1, 2026

TANDY LEATHER FACTORY, INC (TLF)

Materials • NASDAQ

$2.62

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
29.0/100
POOR BUSINESS
TANDY LEATHER FACTORY, INC (TLF) scores 29/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):GOOD (19.5%)
Debt-to-Equity (Solvency Risk):AVERAGE (0.87x)
Operating Margin (Operational Efficiency):CRITICAL (-0.5%)
Return on Capital (Capital Efficiency):CRITICAL (-0.4%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

TANDY LEATHER FACTORY, INC (TLF) stock report — Zyberno Score 29/100 (POOR BUSINESS). Full financial analysis on Zyberno.

Over the trailing twelve months, TLF generated -$5.91M in Owner Earnings. Capital was deployed as follows: $2.00K returned via share buybacks, $6.06M paid as dividends, $6.79M invested in capital expenditures.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:2.62
Market Cap:$21.36M

Valuation Multiples (4)

P/B Ratio:0.45x
P/S Ratio:0.28x
Peg Ratio:-999.00x

Enterprise Metrics (2)

Enterprise Value:$43.26M
Ev Ebitda Ratio:83.67x

Price Action & Momentum (3)

Momentum Percentile:36 / 100
% of 52-Week High:78.0%
B. Profitability Assessment

Margin Analysis (3)

Operating Margin Ttm:-0.5%
Net Margin Ttm:12.6%
Ebitda Margin:0.7%

TTM Performance (3)

Gross Margin Ttm:59.5%
Operating Margin Ttm:-0.5%
Net Margin Ttm:12.6%

Yield Metrics (2)

Earnings Yield:$46.09
Dividend Yield:29.0%
C. Log-Linear Regression Growth Trends

Earnings Surprise (SUE) (3)

EPS Surprise vs Expected:27.0%
Latest Earnings Filed:2026-08-11

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):-1.1%

Earnings Growth (Linear) (1)

Net Income Growth Rate (Linear):19.8%

Cash Flow Growth (Linear) (2)

Free Cash Flow Growth Rate (Linear):-15.7%
Operating Cash Flow Growth Rate (Linear):3.5%

Operating Growth (Linear) (1)

Operating Income Growth Rate (Linear):-16.1%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:4.55x
Quick Ratio:0.76x
Cash Ratio:0.66x

Leverage Analysis (3)

Debt To Equity Ttm:0.87x
Debt-to-Equity Ratio:0.87x
Debt To Ebitda:54.80x

Coverage Ratios (2)

Interest Coverage Ratio:-2.65x
Times Interest Earned:-2.65

Capital Structure (4)

Working Capital:34,722,000.00
Cash And Cash Equivalents:6,437,000.00
Long Term Debt:$24.50M
Net Debt:$21.89M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $77.21M
Linear Growth: -1.1%
📊 Click to view full TLF Revenue analysis & methodology →
Cost Of Revenue Ttm:$31.28M

Profitability Breakdown (2)

Gross profit TTM: $45.94M
Linear Growth: -81.0%
📊 Click to view full TLF Gross Profit analysis & methodology →
Operating income TTM: -$383.00K
Linear Growth: -16.1%
📊 Click to view full TLF Operating Income analysis & methodology →

Bottom Line Performance (3)

Net income TTM: $9.73M
Linear Growth: 19.8%
📊 Click to view full TLF Net Income analysis & methodology →
Income Before Tax:$13.29M
Ebitda Ttm:517,000.00

Operating Expenses (5)

Operating Expenses:46,319,000.00
R And D Expense:0.00
Sga Expense:0.00
Income Tax Expense:$3.56M
Interest Expense:364,000.00

Expense Ratios (3)

R And D To Revenue Percentage:0.0%
Sga To Revenue Percentage:0.0%
Ebitda Margin:0.7%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$81.60M
Current Assets:$44.49M
Ppe Net:10,551,000.00
Goodwill:0.00
Intangible Assets:$0.00

Liability Structure (4)

Total Liabilities:34,645,000.00
Current Liabilities:9,769,000.00
Long Term Debt:$24.50M
Short Term Debt:$3.83M

Equity & Capital (3)

Equity:$46.96M
Retained Earnings:$55.42M
Common Stock:15,000,000.00

Working Capital Items (3)

Accounts Receivable:304,000.00
Inventory:37,066,000.00
Accounts Payable:0.00

Special Items (2)

Contract Liabilities:0.00
Stock Based Compensation:93,000.00
C. Cash Flow Analysis

Operating Activities (2)

Operating cash flow TTM: $886.00K
Linear Growth: 3.5%
Free cash flow TTM: -$5.91M
Linear Growth: -15.7%
📊 Click to view full TLF Free Cash Flow analysis & methodology →

Investment Activities (2)

Investing Cash Flow:-$587.00K
Capital Expenditures Ttm:6,793,000.00

Financing Activities (3)

Financing Cash Flow:-$6.19M
Dividends Paid Ttm:6,055,000.00
Stock Repurchase:-2,000.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:900,000.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):1.19
Eps diluted TTM: $1.18
Linear Growth: 21.9%
📊 Click to view full TLF EPS analysis & methodology →
Earnings Per Share Ttm:$1.19

Revenue & Cash Per Share (2)

Sales Per Share Ttm:9.47
Operating Cash Flow Per Share:-$0.07

Book Value & Capital (2)

Book Value Per Share:$5.76
Cash Per Share:0.79

Dividend Policy (1)

Dividend Payout Ratio:137.80x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.92x
Working Capital Turnover Ttm:2.22x

Receivables Management (2)

Receivables Turnover Ttm:253.98x
Days Sales Outstanding Ttm:1.44

Inventory Management (2)

Inventory Turnover Ttm:0.84x
Days Inventory Outstanding Ttm:432.58

Payables & Cash Cycle (2)

Days Payable Outstanding:-999.00
Cash Conversion Cycle:1,433.02
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:60.00
Quality Score:60.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Owner Earnings Analysis (1)

-$5.91M
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (3)

Revenue Growth Rate (Linear):-1.1%
Net Income Growth Rate (Linear):19.8%
Operating Income Growth Rate (Linear):-16.1%

Cash Flow Growth Rates (2)

Free Cash Flow Growth Rate (Linear):-15.7%
Operating Cash Flow Growth Rate (Linear):3.5%

Other Growth Rates (2)

Gross Profit Growth Rate (Linear):-0.8%
Book Value Growth Rate (Linear):-0.3%
C. Company Profile & Context

Corporate Information (6)

Symbol:TLF
Company Name:TANDY LEATHER FACTORY, INC
Sector:Materials
Industry:Leather & Leather Products
Exchange:NASDAQ
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:low
Volume Category:N/A

Share Structure (3)

Shares Outstanding:8.15M
Shares Outstanding Basic:8.15M
Shares Outstanding Diluted:8.15M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-09-01 12:50:48 UTC
Data Timestamp:2026-08-21T06:24:12.219913
Scroll to Top