ZYBERNO
Stock Report
Updated Jun 8, 2026

TEL-INSTRUMENT ELECTRONICS CORP. (TIKK)

Technology • Over The Counter

$1.30

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
20.0/100
POOR BUSINESS
TEL-INSTRUMENT ELECTRONICS CORP. (TIKK) scores 20/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (-13.8%)
Debt-to-Equity (Solvency Risk):GOOD (0.41x)
Operating Margin (Operational Efficiency):CRITICAL (-10.0%)
Return on Capital (Capital Efficiency):CRITICAL (-10.8%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

TEL-INSTRUMENT ELECTRONICS CORP. (TIKK) stock report — Zyberno Score 20/100 (POOR BUSINESS). Full financial analysis on Zyberno.

Over the trailing twelve months, TIKK generated -$7.50M in Owner Earnings. Capital was deployed as follows: $19.87K invested in capital expenditures.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:1.30
Market Cap:$4.23M

Valuation Multiples (3)

P/B Ratio:0.75x
P/S Ratio:0.44x
Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$5.21M
B. Profitability Assessment

Margin Analysis (3)

Operating Margin Ttm:-10.0%
Net Margin Ttm:-9.2%
Ebitda Margin:-9.6%

TTM Performance (3)

Gross Margin Ttm:31.2%
Operating Margin Ttm:-10.0%
Net Margin Ttm:-9.2%

Yield Metrics (2)

Earnings Yield:-$30.00
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Earnings Surprise (SUE) (3)

EPS Surprise vs Expected:-1,260.0%
Latest Earnings Filed:2025-02-13

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):-8.8%

Earnings Growth (Linear) (1)

Net Income Growth Rate (Linear):-30.9%

Cash Flow Growth (Linear) (2)

Free Cash Flow Growth Rate (Linear):45.6%
Operating Cash Flow Growth Rate (Linear):40.8%

Operating Growth (Linear) (1)

Operating Income Growth Rate (Linear):-22.9%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:1.93x
Quick Ratio:0.53x
Cash Ratio:0.07x

Leverage Analysis (3)

Debt To Equity Ttm:0.41x
Debt-to-Equity Ratio:0.41x
Debt To Ebitda:-999.00x

Coverage Ratios (1)

Times Interest Earned:-999.00

Capital Structure (4)

Working Capital:2,663,404.00
Cash And Cash Equivalents:192,783.00
Long Term Debt:$959.57K
Net Debt:$974.87K
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $9.57M
Linear Growth: -8.8%
📊 Click to view full TIKK Revenue analysis & methodology →
Cost Of Revenue Ttm:$6.58M

Profitability Breakdown (2)

Gross profit TTM: $2.98M
Linear Growth: -22.4%
📊 Click to view full TIKK Gross Profit analysis & methodology →
Operating income TTM: -$953.91K
Linear Growth: -22.9%
📊 Click to view full TIKK Operating Income analysis & methodology →

Bottom Line Performance (3)

Net income TTM: -$880.89K
Linear Growth: -30.9%
📊 Click to view full TIKK Net Income analysis & methodology →
Income Before Tax:-$1.05M
Ebitda Ttm:-918,059.00

Operating Expenses (5)

Operating Expenses:3,936,356.00
R And D Expense:1,637,932.00
Sga Expense:2,288,554.00
Income Tax Expense:-$171.00K
Interest Expense:0.00

Expense Ratios (3)

R And D To Revenue Percentage:55.1%
Sga To Revenue Percentage:77.0%
Ebitda Margin:-9.6%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$9.59M
Current Assets:$5.53M
Ppe Net:47,839.00
Goodwill:0.00
Intangible Assets:$0.00

Liability Structure (4)

Total Liabilities:3,945,393.00
Current Liabilities:2,870,730.00
Long Term Debt:$959.57K
Short Term Debt:$208.08K

Equity & Capital (3)

Equity:$5.64M
Retained Earnings:-$7.24M
Common Stock:7,000,000.00

Working Capital Items (3)

Accounts Receivable:1,138,791.00
Inventory:4,008,012.00
Accounts Payable:814,637.00

Special Items (2)

Contract Liabilities:202,650.00
Stock Based Compensation:12,591.00
C. Cash Flow Analysis

Operating Activities (2)

Operating cash flow TTM: -$7.48M
Linear Growth: 40.8%
Free cash flow TTM: -$7.50M
Linear Growth: 45.6%
📊 Click to view full TIKK Free Cash Flow analysis & methodology →

Investment Activities (2)

Investing Cash Flow:$0.00
Capital Expenditures Ttm:19,868.00

Financing Activities (3)

Financing Cash Flow:$390.50K
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:35,852.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):-0.39
Eps diluted TTM: -$0.39
Linear Growth: -13.0%
📊 Click to view full TIKK EPS analysis & methodology →
Earnings Per Share Ttm:-$0.27

Revenue & Cash Per Share (2)

Sales Per Share Ttm:2.94
Operating Cash Flow Per Share:-$1.97

Book Value & Capital (2)

Book Value Per Share:$1.73
Cash Per Share:0.06

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.92x
Working Capital Turnover Ttm:3.59x

Receivables Management (2)

Receivables Turnover Ttm:8.40x
Days Sales Outstanding Ttm:43.45

Inventory Management (2)

Inventory Turnover Ttm:1.64x
Days Inventory Outstanding Ttm:222.22

Payables & Cash Cycle (2)

Days Payable Outstanding:45.17
Cash Conversion Cycle:220.51
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:100.00
Quality Score:65.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Owner Earnings Analysis (1)

-$7.50M
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (3)

Revenue Growth Rate (Linear):-8.8%
Net Income Growth Rate (Linear):-30.9%
Operating Income Growth Rate (Linear):-22.9%

Cash Flow Growth Rates (2)

Free Cash Flow Growth Rate (Linear):45.6%
Operating Cash Flow Growth Rate (Linear):40.8%

Other Growth Rates (2)

Gross Profit Growth Rate (Linear):-22.4%
Book Value Growth Rate (Linear):3.1%
C. Company Profile & Context

Corporate Information (6)

Symbol:TIKK
Company Name:TEL-INSTRUMENT ELECTRONICS CORP.
Sector:Technology
Industry:Electronic Components & Accessories
Exchange:Over The Counter
Country:Unknown

Market Classification (3)

Market Cap Category:N/A
Price Category:low
Volume Category:N/A

Share Structure (3)

Shares Outstanding:3.26M
Shares Outstanding Basic:3.26M
Shares Outstanding Diluted:3.26M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-06-08 02:13:09 UTC
Data Timestamp:2026-06-07T20:03:27.916054
Scroll to Top