ZYBERNO
Stock Report
Updated Aug 31, 2026

THUNDER MOUNTAIN GOLD, INC. (THMG)

Materials • OTC

$0.88

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
8.0/100
POOR BUSINESS
THUNDER MOUNTAIN GOLD, INC. (THMG) scores 8/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (-346.2%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.07x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):CRITICAL (-2.8%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

THUNDER MOUNTAIN GOLD, INC. (THMG) stock report — Zyberno Score 8/100 (POOR BUSINESS). Full financial analysis on Zyberno.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:0.88
Market Cap:$82.72M

Valuation Multiples (2)

P/B Ratio:758.51x
Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$163.81M

Price Action & Momentum (3)

Momentum Percentile:97 / 100
% of 52-Week High:80.4%
B. Profitability Assessment

Return Metrics (5)

ROA:-115.8%
Reinvestment Rate:-2.5%
Fundamental Growth Rate (g):0.1%

Margin Analysis (1)

Ebitda Margin:0.0%

Yield Metrics (2)

Earnings Yield:-$3.09
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Earnings Surprise (SUE) (3)

EPS Surprise vs Expected:11.1%
Latest Earnings Filed:2026-08-14
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:0.73x
Quick Ratio:0.73x
Cash Ratio:0.58x

Leverage Analysis (3)

Debt To Equity Ttm:0.07x
Debt-to-Equity Ratio:0.07x
Debt To Ebitda:-999.00x

Coverage Ratios (2)

Interest Coverage Ratio:-1,102.92x
Times Interest Earned:-1,102.92

Capital Structure (4)

Working Capital:-519,553.00
Cash And Cash Equivalents:1,105,279.00
Long Term Debt:$45.10M
Net Debt:$81.09M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

$0.00
Cost Of Revenue Ttm:$0.00

Profitability Breakdown (2)

$0.00-$3.00M

Bottom Line Performance (3)

-$2.99M
Income Before Tax:$0.00
Ebitda Ttm:-2,995,439.00

Operating Expenses (5)

Operating Expenses:2,995,439.00
R And D Expense:0.00
Sga Expense:1,123,414.00
Income Tax Expense:$0.00
Interest Expense:2,563.00

Expense Ratios (1)

Ebitda Margin:0.0%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$2.27M
Current Assets:$1.39M
Ppe Net:877,894.00
Goodwill:0.00
Intangible Assets:$0.00

Liability Structure (4)

Total Liabilities:2,165,621.00
Current Liabilities:1,911,341.00
Long Term Debt:$45.10M
Short Term Debt:$37.10M

Equity & Capital (3)

Equity:$109.06K
Retained Earnings:-$12.23M
Common Stock:200,000,000.00

Working Capital Items (3)

Accounts Receivable:0.00
Inventory:0.00
Accounts Payable:0.00

Special Items (2)

Contract Liabilities:0.00
Stock Based Compensation:136,320.00
C. Cash Flow Analysis

Operating Activities (2)

-$1.97M-$1.66M

Investment Activities (1)

Investing Cash Flow:-$211.32K

Financing Activities (3)

Financing Cash Flow:$40.00K
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:250,000.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:0.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):-0.03
-$0.03
Earnings Per Share Ttm:-$0.03

Revenue & Cash Per Share (1)

Operating Cash Flow Per Share:-$0.02

Book Value & Capital (2)

Book Value Per Share:$0.00
Cash Per Share:0.01

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (1)

Working Capital Turnover Ttm:-999.00x

Receivables Management (2)

Receivables Turnover Ttm:-999.00x
Days Sales Outstanding Ttm:-999.00

Inventory Management (2)

Inventory Turnover Ttm:-999.00x
Days Inventory Outstanding Ttm:-999.00

Payables & Cash Cycle (2)

Days Payable Outstanding:-999.00
Cash Conversion Cycle:-999.00
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:0.00
Quality Score:5.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (2)

Reinvestment Rate:-2.5%
Fundamental Growth Rate (g):0.1%
B. Log-Linear Regression Growth Analysis

Other Growth Rates (1)

Book Value Growth Rate (Linear):2.7%
C. Company Profile & Context

Corporate Information (6)

Symbol:THMG
Company Name:THUNDER MOUNTAIN GOLD, INC.
Sector:Materials
Industry:Metal Mining
Exchange:OTC
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:penny
Volume Category:N/A

Share Structure (3)

Shares Outstanding:93.51M
Shares Outstanding Basic:93.51M
Shares Outstanding Diluted:93.51M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-31 22:42:44 UTC
Data Timestamp:2026-08-20T02:00:21.670525
Scroll to Top