Materials • NYSE
According to Zyberno, TECNOGLASS HOLDINGS INC. (TGLS) is not a buy — AVERAGE BUSINESS (50/100) with a negative Margin of Safety of -100.0% and a Brina Gap of +1.1% showing the market already prices in more growth than the fundamentals support.
According to Zyberno's DCF model, TECNOGLASS HOLDINGS INC. (TGLS) trades at $40.01 against an estimated intrinsic value per share of $8.27 — a -100.0% Margin of Safety based on Owner Earnings of $55.47M TTM, projected at -12.2% growth for 10 years with a 2.5% terminal growth rate. The Brina Gap of +1.1% strengthens the case: based on the company's ROIC (11.0%) and reinvestment rate (58.6%), the business can fundamentally grow at 6.5% — but the current enterprise value implies the market expects 5.3%. This places TGLS in the Expensive Hype quadrant of the Brina Matrix, the most fragile combination — overvalued on cash AND overpriced on growth. Zyberno's model translates this into a 5-year expected return of -35.9% annually.
Over the trailing twelve months, TGLS generated $55.47M in Owner Earnings. Capital was deployed as follows: $16.46M returned via share buybacks, $27.79M paid as dividends, $88.10M invested in capital expenditures. Reinvestment rate: 58.6%. Owner Earnings have declined at 12.2% annually over the trailing five years using log-linear regression.