ZYBERNO
Stock Report
Updated Aug 21, 2026

TUCOWS INC /PA/ (TCX)

Technology • NASDAQ

$9.24

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
12.0/100
POOR BUSINESS
TUCOWS INC /PA/ (TCX) scores 12/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.00x)
Operating Margin (Operational Efficiency):CRITICAL (-7.2%)
Return on Capital (Capital Efficiency):CRITICAL (-3.1%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

TUCOWS INC /PA/ (TCX) stock report — Zyberno Score 12/100 (POOR BUSINESS). Full financial analysis on Zyberno.

Over the trailing twelve months, TCX generated -$14.40M in Owner Earnings. Capital was deployed as follows: $18.79M invested in capital expenditures. Reinvestment rate: 115.1%.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:9.24
Market Cap:$103.02M

Valuation Multiples (2)

P/S Ratio:0.26x
Peg Ratio:-999.00x

Enterprise Metrics (2)

Enterprise Value:$169.46M
Ev Ebitda Ratio:8.47x

Price Action & Momentum (3)

Momentum Percentile:16 / 100
% of 52-Week High:36.7%
B. Profitability Assessment

Return Metrics (4)

ROA:-11.4%
Reinvestment Rate:115.1%
Fundamental Growth Rate (g):-3.6%

Margin Analysis (3)

Operating Margin Ttm:-7.2%
Net Margin Ttm:-21.2%
Ebitda Margin:5.1%

TTM Performance (3)

Gross Margin Ttm:24.9%
Operating Margin Ttm:-7.2%
Net Margin Ttm:-21.2%

Yield Metrics (2)

Earnings Yield:-$62.94
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Earnings Surprise (SUE) (3)

EPS Surprise vs Expected:-228.2%
Latest Earnings Filed:2023-05-08

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):7.0%

Cash Flow Growth (Linear) (1)

Operating Cash Flow Growth Rate (Linear):-16.9%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:0.57x
Quick Ratio:0.56x
Cash Ratio:0.13x

Leverage Analysis (1)

Debt To Ebitda:5.53x

Coverage Ratios (2)

Interest Coverage Ratio:-0.41x
Times Interest Earned:-0.41

Capital Structure (4)

Working Capital:-147,971,000.00
Cash And Cash Equivalents:44,164,000.00
Long Term Debt:$74.48M
Net Debt:$66.44M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $394.44M
Linear Growth: 7.0%
📊 Click to view full TCX Revenue analysis & methodology →
Cost Of Revenue Ttm:$296.21M

Profitability Breakdown (2)

Gross profit TTM: $98.23M
Linear Growth: 14.1%
📊 Click to view full TCX Gross Profit analysis & methodology →
-$28.33M

Bottom Line Performance (3)

-$83.63M
Income Before Tax:-$74.03M
Ebitda Ttm:19,999,000.00

Operating Expenses (5)

Operating Expenses:126,561,000.00
R And D Expense:18,353,000.00
Sga Expense:46,898,000.00
Income Tax Expense:$9.60M
Interest Expense:57,800,000.00

Expense Ratios (3)

R And D To Revenue Percentage:18.3%
Sga To Revenue Percentage:46.6%
Ebitda Margin:5.1%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$727.70M
Current Assets:$197.71M
Ppe Net:268,383,000.00
Goodwill:130,410,000.00
Intangible Assets:$18.76M

Liability Structure (4)

Total Liabilities:928,470,000.00
Current Liabilities:345,677,000.00
Long Term Debt:$74.48M
Short Term Debt:$36.13M

Equity & Capital (3)

Equity:-$200.77M
Retained Earnings:-$264.56M
Common Stock:250,000,000.00

Working Capital Items (3)

Accounts Receivable:23,072,000.00
Inventory:3,967,000.00
Accounts Payable:36,125,000.00

Special Items (2)

Contract Liabilities:155,351,000.00
Stock Based Compensation:1,164,000.00
C. Cash Flow Analysis

Operating Activities (2)

Operating cash flow TTM: $4.39M
Linear Growth: -16.9%
-$14.40M

Investment Activities (2)

Investing Cash Flow:-$3.67M
Capital Expenditures Ttm:18,791,000.00

Financing Activities (3)

Financing Cash Flow:$0.00
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$62.99M
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:48,333,000.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (2)

EPS (Basic TTM):-7.54
Earnings Per Share Ttm:-$7.50

Revenue & Cash Per Share (2)

Sales Per Share Ttm:35.38
Operating Cash Flow Per Share:-$0.52

Book Value & Capital (2)

Book Value Per Share:-$18.01
Cash Per Share:3.96

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.54x
Working Capital Turnover Ttm:-999.00x

Receivables Management (2)

Receivables Turnover Ttm:17.10x
Days Sales Outstanding Ttm:21.35

Inventory Management (2)

Inventory Turnover Ttm:74.67x
Days Inventory Outstanding Ttm:4.89

Payables & Cash Cycle (2)

Days Payable Outstanding:44.51
Cash Conversion Cycle:-18.28
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:20.00
Quality Score:20.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Owner Earnings Analysis (1)

-$14.40M

Damodaran Growth Analysis (2)

Reinvestment Rate:115.1%
Fundamental Growth Rate (g):-3.6%
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (1)

Revenue Growth Rate (Linear):7.0%

Cash Flow Growth Rates (1)

Operating Cash Flow Growth Rate (Linear):-16.9%

Other Growth Rates (2)

Gross Profit Growth Rate (Linear):14.1%
Book Value Growth Rate (Linear):-50.0%
C. Company Profile & Context

Corporate Information (6)

Symbol:TCX
Company Name:TUCOWS INC /PA/
Sector:Technology
Industry:Data Services
Exchange:NASDAQ
Country:Canada

Market Classification (3)

Market Cap Category:N/A
Price Category:medium
Volume Category:N/A

Share Structure (3)

Shares Outstanding:11.15M
Shares Outstanding Basic:11.15M
Shares Outstanding Diluted:11.15M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-21 20:33:15 UTC
Data Timestamp:2026-08-19T05:59:17.176475
Scroll to Top