ZYBERNO
Stock Report
Updated Aug 23, 2026

Baijiayun Group Ltd (RTCJF)

Technology • OTC

$0.01

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
9.0/100
POOR BUSINESS
Baijiayun Group Ltd (RTCJF) scores 9/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.13x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):CRITICAL (-145.4%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

Baijiayun Group Ltd (RTCJF) stock report — Zyberno Score 9/100 (POOR BUSINESS). Full financial analysis on Zyberno.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:0.01
Market Cap:$12.30K

Valuation Multiples (3)

P/B Ratio:0.00x
P/S Ratio:0.00x
Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$1.42M
B. Profitability Assessment

Return Metrics (3)

Reinvestment Rate:5.5%
Fundamental Growth Rate (g):-8.1%

Margin Analysis (1)

Ebitda Margin:-49.4%

Yield Metrics (2)

Earnings Yield:-$999.00
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):-1.2%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:1.05x
Quick Ratio:0.74x
Cash Ratio:0.21x

Leverage Analysis (3)

Debt To Equity Ttm:0.13x
Debt-to-Equity Ratio:0.13x
Debt To Ebitda:-999.00x

Coverage Ratios (2)

Interest Coverage Ratio:-214.98x
Times Interest Earned:-214.98

Capital Structure (4)

Working Capital:2,014,310.00
Cash And Cash Equivalents:8,682,809.00
Long Term Debt:$315.10K
Net Debt:$1.40M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $42.54M
Linear Growth: -1.2%
📊 Click to view full RTCJF Revenue analysis & methodology →
Cost Of Revenue Ttm:$33.57M

Profitability Breakdown (2)

$0.00-$21.08M

Bottom Line Performance (3)

-$18.67M
Income Before Tax:-$22.94M
Ebitda Ttm:-20,997,147.00

Operating Expenses (5)

Operating Expenses:30,049,009.00
R And D Expense:2,276,364.00
Sga Expense:25,738,146.00
Income Tax Expense:-$4.27M
Interest Expense:98,052.00

Expense Ratios (3)

R And D To Revenue Percentage:17.4%
Sga To Revenue Percentage:196.4%
Ebitda Margin:-49.4%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$56.09M
Current Assets:$43.14M
Ppe Net:1,006,429.00
Goodwill:1,425,485.00
Intangible Assets:$4.44M

Liability Structure (4)

Total Liabilities:46,628,494.00
Current Liabilities:41,126,569.00
Long Term Debt:$315.10K
Short Term Debt:$9.77M

Equity & Capital (3)

Equity:$9.47M
Retained Earnings:-$122.31M
Common Stock:458,694,920.00

Working Capital Items (3)

Accounts Receivable:6,751,545.00
Inventory:12,565,337.00
Accounts Payable:319,357.00

Special Items (2)

Contract Liabilities:16,189,160.00
Stock Based Compensation:454,380.00
C. Cash Flow Analysis

Operating Activities (2)

-$8.08M-$8.10M

Investment Activities (1)

Investing Cash Flow:-$19.37K

Financing Activities (3)

Financing Cash Flow:$7.70M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:82,313.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (1)

Earnings Per Share Ttm:-$18.07

Revenue & Cash Per Share (2)

Sales Per Share Ttm:41.16
Operating Cash Flow Per Share:-$7.82

Book Value & Capital (2)

Book Value Per Share:$9.16
Cash Per Share:8.40

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.76x
Working Capital Turnover Ttm:21.12x

Receivables Management (2)

Receivables Turnover Ttm:6.30x
Days Sales Outstanding Ttm:57.93

Inventory Management (2)

Inventory Turnover Ttm:2.67x
Days Inventory Outstanding Ttm:136.61

Payables & Cash Cycle (2)

Days Payable Outstanding:3.47
Cash Conversion Cycle:191.07
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:80.00
Quality Score:35.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (2)

Reinvestment Rate:5.5%
Fundamental Growth Rate (g):-8.1%
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (1)

Revenue Growth Rate (Linear):-1.2%
C. Company Profile & Context

Corporate Information (6)

Symbol:RTCJF
Company Name:Baijiayun Group Ltd
Sector:Technology
Industry:Software
Exchange:OTC
Country:China

Market Classification (3)

Market Cap Category:N/A
Price Category:penny
Volume Category:N/A

Share Structure (3)

Shares Outstanding:1.03M
Shares Outstanding Basic:1.03M
Shares Outstanding Diluted:1.03M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-23 15:24:21 UTC
Data Timestamp:2026-08-22T19:40:25.570973
Scroll to Top