NASDAQ
According to Zyberno, Rimini Street, Inc. (RMNI) shows a Value Trap signal — WEAK BUSINESS (41/100) with an apparent Margin of Safety of +64.7%, but a Brina Gap of -17.8% reveals the current price still assumes faster growth than the business can deliver.
According to Zyberno's DCF model, Rimini Street, Inc. (RMNI) trades at $5.65 against an estimated intrinsic value per share of $16.00 — a +64.7% Margin of Safety based on Owner Earnings of $47.77M TTM, projected at 28.4% growth for 10 years with a 2.5% terminal growth rate. The Brina Gap of -17.8% weakens the case: based on the company's ROIC (3.9%) and reinvestment rate (6.9%), the business can fundamentally grow at 0.3% — but the current enterprise value implies the market expects 18.1%. This places RMNI in the Value Trap quadrant of the Brina Matrix — a value-trap signal where the apparent discount is undermined by overpriced growth expectations. Zyberno's model translates this into a 5-year expected return of 47.8% annually.
Over the trailing twelve months, RMNI generated $47.77M in Owner Earnings. Capital was deployed as follows: $4.32M invested in capital expenditures. Reinvestment rate: 6.9%. Owner Earnings have grown at 28.4% annually over the trailing five years using log-linear regression.