ZYBERNO
Stock Report
Updated Sep 1, 2026

STURM, RUGER & COMPANY, INC. (RGR)

Industrial • NYSE

$37.26

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
40.0/100
WEAK BUSINESS
STURM, RUGER & COMPANY, INC. (RGR) scores 40/100 — weak fundamentals with mixed indicators requiring careful analysis before acting.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
MARGIN OF SAFETY
Is this stock cheap or expensive relative to what the business has historically generated for owners?
-28.6%
Overvalued
Growth gap unavailable — insufficient data for reverse DCF calculation.
🎯 Expected Annual Return
-7.1%
Margin of Safety convergence — your return if the market re-prices to intrinsic value (5-yr annualised)
4.8%
Yield + growth — what the business alone earns you, even if the market never re-rates
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (4.3%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.01x)
Operating Margin (Operational Efficiency):CRITICAL (-1.1%)
Return on Capital (Capital Efficiency):CRITICAL (-1.7%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

STURM, RUGER & COMPANY, INC. (RGR) stock report — Zyberno Score 40/100 (WEAK BUSINESS), Margin of Safety -28.6%, -7% expected annual return. Full financial analysis on Zyberno.

According to Zyberno's DCF model, STURM, RUGER & COMPANY, INC. (RGR) trades at $37.26 against an estimated intrinsic value per share of $28.98 — a -28.6% Margin of Safety based on Owner Earnings of $42.76M TTM, projected at -2.3% growth for 10 years with a 2.5% terminal growth rate. Zyberno's model translates this into a 5-year expected return of -7.1% annually.

Over the trailing twelve months, RGR generated $42.76M in Owner Earnings. Capital was deployed as follows: $7.41M paid as dividends, $19.51M invested in capital expenditures. Reinvestment rate: 135.3%. Owner Earnings have declined at 2.3% annually over the trailing five years using log-linear regression.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:37.26
Market Cap:$594.56M

Valuation Multiples (4)

P/B Ratio:2.05x
P/S Ratio:1.03x
Peg Ratio:0.35x

Enterprise Metrics (3)

Enterprise Value:$603.98M
Ev Ebitda Ratio:34.95x
Pfcf Ratio:14.02x

Price Action & Momentum (3)

Momentum Percentile:48 / 100
% of 52-Week High:77.3%
B. Profitability Assessment

Return Metrics (5)

ROA:3.5%
Reinvestment Rate:135.3%
Fundamental Growth Rate (g):-2.4%

Margin Analysis (3)

Operating Margin Ttm:-1.1%
Net Margin Ttm:2.1%
Ebitda Margin:3.0%

TTM Performance (3)

Gross Margin Ttm:18.7%
Operating Margin Ttm:-1.1%
Net Margin Ttm:2.1%

Yield Metrics (3)

Earnings Yield:$2.01
Owner Earnings Yield:$7.19
Dividend Yield:1.3%
C. Log-Linear Regression Growth Trends

Earnings Surprise (SUE) (3)

EPS Surprise vs Expected:126.6%
Latest Earnings Filed:2026-07-29

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):0.7%

Earnings Growth (Linear) (1)

Net Income Growth Rate (Linear):-50.0%

Cash Flow Growth (Linear) (2)

Free Cash Flow Growth Rate (Linear):-1.3%
Operating Cash Flow Growth Rate (Linear):1.4%

Operating Growth (Linear) (1)

Operating Income Growth Rate (Linear):-26.2%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:3.35x
Quick Ratio:1.85x
Cash Ratio:0.43x

Leverage Analysis (3)

Debt To Equity Ttm:0.01x
Debt-to-Equity Ratio:0.01x
Debt To Ebitda:2.32x

Coverage Ratios (2)

Interest Coverage Ratio:-121.77x
Times Interest Earned:-121.77

Capital Structure (4)

Working Capital:167,542,000.00
Cash And Cash Equivalents:30,651,000.00
Long Term Debt:$1.01M
Net Debt:$9.42M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $577.24M
Linear Growth: 71.0%
📊 Click to view full RGR Revenue analysis & methodology →
Cost Of Revenue Ttm:$469.31M

Profitability Breakdown (2)

Gross profit TTM: $107.93M
Linear Growth: -15.2%
📊 Click to view full RGR Gross Profit analysis & methodology →
Operating income TTM: -$6.62M
Linear Growth: -26.2%
📊 Click to view full RGR Operating Income analysis & methodology →

Bottom Line Performance (3)

Net income TTM: $12.18M
Linear Growth: -50.0%
📊 Click to view full RGR Net Income analysis & methodology →
Income Before Tax:$1.67M
Ebitda Ttm:17,283,000.00

Operating Expenses (5)

Operating Expenses:102,305,000.00
R And D Expense:8,400,000.00
Sga Expense:63,087,000.00
Income Tax Expense:-$1.05M
Interest Expense:101,000.00

Expense Ratios (3)

R And D To Revenue Percentage:5.3%
Sga To Revenue Percentage:39.9%
Ebitda Margin:3.0%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$364.29M
Current Assets:$238.97M
Ppe Net:509,797,000.00
Goodwill:3,654,000.00
Intangible Assets:$0.00

Liability Structure (4)

Total Liabilities:74,494,000.00
Current Liabilities:71,429,000.00
Long Term Debt:$1.01M
Short Term Debt:$39.06M

Equity & Capital (3)

Equity:$289.79M
Retained Earnings:$426.11M
Common Stock:40,000,000.00

Working Capital Items (3)

Accounts Receivable:77,112,000.00
Inventory:106,606,000.00
Accounts Payable:39,061,000.00

Special Items (2)

Contract Liabilities:465,000.00
Stock Based Compensation:737,000.00
C. Cash Flow Analysis

Operating Activities (2)

Operating cash flow TTM: $61.91M
Linear Growth: 1.4%
Free cash flow TTM: $42.40M
Linear Growth: -1.3%
📊 Click to view full RGR Free Cash Flow analysis & methodology →

Investment Activities (2)

Investing Cash Flow:-$12.13M
Capital Expenditures Ttm:19,513,000.00

Financing Activities (3)

Financing Cash Flow:-$1.33M
Dividends Paid Ttm:7,406,000.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:23,902,000.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):0.77
Eps diluted TTM: $0.75
Linear Growth: -49.0%
📊 Click to view full RGR EPS analysis & methodology →
Earnings Per Share Ttm:$0.76

Revenue & Cash Per Share (3)

Sales Per Share Ttm:36.17
Operating Cash Flow Per Share:$3.40
Fcf Per Share Ttm:2.66

Book Value & Capital (2)

Book Value Per Share:$18.16
Cash Per Share:1.92

Dividend Policy (1)

Dividend Payout Ratio:133.80x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:1.65x
Working Capital Turnover Ttm:3.45x

Receivables Management (2)

Receivables Turnover Ttm:7.49x
Days Sales Outstanding Ttm:48.76

Inventory Management (2)

Inventory Turnover Ttm:4.40x
Days Inventory Outstanding Ttm:82.91

Payables & Cash Cycle (2)

Days Payable Outstanding:30.38
Cash Conversion Cycle:101.29
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:100.00
Quality Score:50.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Owner Earnings Analysis (3)

Owner earnings TTM: $42.76M
Linear Growth: -2.3%
📊 Click to view full RGR Owner Earnings analysis & methodology →
Owner Earnings Per Share:$2.68
Owner Earnings Yield:$7.19

Growth Assessment (1)

Owner Earnings Growth Rate:-$2.30

Damodaran Growth Analysis (2)

Reinvestment Rate:135.3%
Fundamental Growth Rate (g):-2.4%

Intrinsic Value Models (1)

Return Scenarios (2)

Investment Assessment (1)

Buffett Assessment:Overvalued
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (3)

Revenue Growth Rate (Linear):0.7%
Net Income Growth Rate (Linear):-50.0%
Operating Income Growth Rate (Linear):-26.2%

Cash Flow Growth Rates (2)

Free Cash Flow Growth Rate (Linear):-1.3%
Operating Cash Flow Growth Rate (Linear):1.4%

Other Growth Rates (3)

Gross Profit Growth Rate (Linear):-15.2%
Book Value Growth Rate (Linear):-7.2%
Owner Earnings Growth Rate:-$2.30
C. Company Profile & Context

Corporate Information (6)

Symbol:RGR
Company Name:STURM, RUGER & COMPANY, INC.
Sector:Industrial
Industry:Ordnance & Accessories, (No Vehicles/Guided Missiles)
Exchange:NYSE
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:medium
Volume Category:N/A

Share Structure (3)

Shares Outstanding:15.96M
Shares Outstanding Basic:15.96M
Shares Outstanding Diluted:16.27M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-09-01 17:55:40 UTC
Data Timestamp:2026-09-01T17:55:40.940040
Scroll to Top