ZYBERNO
Stock Report
Updated Jun 9, 2026

RUBICON TECHNOLOGY, INC. (RBCN)

Technology • Over The Counter

$5.41

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
37.0/100
WEAK BUSINESS
RUBICON TECHNOLOGY, INC. (RBCN) scores 37/100 — weak fundamentals with mixed indicators requiring careful analysis before acting.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
MARGIN OF SAFETY
Is this stock cheap or expensive relative to what the business has historically generated for owners?
-3,759.4%
Overvalued
Growth gap unavailable — insufficient data for reverse DCF calculation.
🎯 Expected Annual Return
-67.4%
5-year annualised assuming price converges to intrinsic value
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):POOR (5.6%)
Debt-to-Equity (Solvency Risk):GOOD (0.51x)
Operating Margin (Operational Efficiency):GOOD (16.3%)
Return on Capital (Capital Efficiency):GOOD (18.0%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

RUBICON TECHNOLOGY, INC. (RBCN) stock report — Zyberno Score 37/100 (WEAK BUSINESS), Margin of Safety -3,759.4%, -67% expected annual return. Full financial analysis on Zyberno.

According to Zyberno's DCF model, RUBICON TECHNOLOGY, INC. (RBCN) trades at $5.41 against an estimated intrinsic value per share of $0.07 — a -3,759.4% Margin of Safety based on Owner Earnings of $105.00K TTM, projected at -32.2% growth for 10 years with a 2.5% terminal growth rate. Zyberno's model translates this into a 5-year expected return of -67.4% annually.

Over the trailing twelve months, RBCN generated $105.00K in Owner Earnings. Capital was deployed as follows: $29.00K invested in capital expenditures. Owner Earnings have declined at 32.2% annually over the trailing five years using log-linear regression.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:5.41
Market Cap:$6.88M

Valuation Multiples (4)

P/B Ratio:2.34x
P/S Ratio:2.09x
Peg Ratio:-999.00x

Enterprise Metrics (2)

Enterprise Value:$6.89M
Ev Ebitda Ratio:9.77x
B. Profitability Assessment

Margin Analysis (3)

Operating Margin Ttm:16.3%
Net Margin Ttm:26.1%
Ebitda Margin:19.7%

TTM Performance (3)

Gross Margin Ttm:40.1%
Operating Margin Ttm:16.3%
Net Margin Ttm:26.1%

Yield Metrics (3)

Earnings Yield:$12.09
Owner Earnings Yield:$1.40
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):-43.3%

Earnings Growth (Linear) (1)

Net Income Growth Rate (Linear):-37.2%

Cash Flow Growth (Linear) (1)

Operating Cash Flow Growth Rate (Linear):-27.5%

Operating Growth (Linear) (1)

Operating Income Growth Rate (Linear):21.5%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:2.42x
Quick Ratio:2.15x
Cash Ratio:1.34x

Leverage Analysis (3)

Debt To Equity Ttm:0.51x
Debt-to-Equity Ratio:0.51x
Debt To Ebitda:2.26x

Coverage Ratios (2)

Interest Coverage Ratio:45.00x
Times Interest Earned:45.00

Capital Structure (4)

Working Capital:1,688,000.00
Cash And Cash Equivalents:1,590,000.00
Long Term Debt:$1.57M
Net Debt:$6.00K
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $3.59M
Linear Growth: -43.3%
📊 Click to view full RBCN Revenue analysis & methodology →
Cost Of Revenue Ttm:$2.15M

Profitability Breakdown (2)

Gross profit TTM: $1.44M
Linear Growth: -31.5%
📊 Click to view full RBCN Gross Profit analysis & methodology →
Operating income TTM: $585.00K
Linear Growth: 21.5%
📊 Click to view full RBCN Operating Income analysis & methodology →

Bottom Line Performance (3)

Net income TTM: $935.00K
Linear Growth: -37.2%
📊 Click to view full RBCN Net Income analysis & methodology →
Income Before Tax:$202.00K
Ebitda Ttm:705,000.00

Operating Expenses (5)

Operating Expenses:0.00
R And D Expense:14,000.00
Sga Expense:495,000.00
Income Tax Expense:$2.00K
Interest Expense:13,000.00

Expense Ratios (3)

R And D To Revenue Percentage:1.3%
Sga To Revenue Percentage:44.2%
Ebitda Margin:19.7%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$5.96M
Current Assets:$2.88M
Ppe Net:2,182,000.00
Goodwill:0.00
Intangible Assets:$0.00

Liability Structure (4)

Total Liabilities:2,755,000.00
Current Liabilities:1,189,000.00
Long Term Debt:$1.57M
Short Term Debt:$24.00K

Equity & Capital (3)

Equity:$3.20M
Retained Earnings:-$331.20M
Common Stock:29,000.00

Working Capital Items (3)

Accounts Receivable:671,000.00
Inventory:325,000.00
Accounts Payable:438,000.00

Special Items (2)

Contract Liabilities:4,000.00
Stock Based Compensation:1,000.00
C. Cash Flow Analysis

Operating Activities (2)

Operating cash flow TTM: $134.00K
Linear Growth: -27.5%
-$7.34M

Investment Activities (2)

Investing Cash Flow:$260.00K
Capital Expenditures Ttm:-29,000.00

Financing Activities (3)

Financing Cash Flow:-$7.00K
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:34,957,000.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:30,000.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):0.38
Eps diluted TTM: $0.37
Linear Growth: 23.8%
📊 Click to view full RBCN EPS analysis & methodology →
Earnings Per Share Ttm:$0.38

Revenue & Cash Per Share (2)

Sales Per Share Ttm:1.46
Operating Cash Flow Per Share:-$0.21

Book Value & Capital (2)

Book Value Per Share:$1.31
Cash Per Share:0.65

Dividend Policy (1)

Dividend Payout Ratio:0.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.19x
Working Capital Turnover Ttm:2.13x

Receivables Management (2)

Receivables Turnover Ttm:5.35x
Days Sales Outstanding Ttm:68.28

Inventory Management (2)

Inventory Turnover Ttm:6.61x
Days Inventory Outstanding Ttm:55.25

Payables & Cash Cycle (2)

Days Payable Outstanding:74.46
Cash Conversion Cycle:49.07
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:80.00
Quality Score:125.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Owner Earnings Analysis (3)

Owner earnings TTM: $105.00K
Linear Growth: -32.2%
📊 Click to view full RBCN Owner Earnings analysis & methodology →
Owner Earnings Per Share:$0.04
Owner Earnings Yield:$1.40

Growth Assessment (1)

Owner Earnings Growth Rate:-$32.24

Intrinsic Value Models (1)

Return Scenarios (1)

Investment Assessment (1)

Buffett Assessment:Overvalued
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (3)

Revenue Growth Rate (Linear):-43.3%
Net Income Growth Rate (Linear):-37.2%
Operating Income Growth Rate (Linear):21.5%

Cash Flow Growth Rates (1)

Operating Cash Flow Growth Rate (Linear):-27.5%

Other Growth Rates (3)

Gross Profit Growth Rate (Linear):-31.5%
Book Value Growth Rate (Linear):-48.5%
Owner Earnings Growth Rate:-$32.24
C. Company Profile & Context

Corporate Information (6)

Symbol:RBCN
Company Name:RUBICON TECHNOLOGY, INC.
Sector:Technology
Industry:Semiconductors
Exchange:Over The Counter
Country:Unknown

Market Classification (3)

Market Cap Category:N/A
Price Category:low
Volume Category:N/A

Share Structure (3)

Shares Outstanding:2.45M
Shares Outstanding Basic:2.45M
Shares Outstanding Diluted:2.46M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-06-09 12:40:22 UTC
Data Timestamp:2026-03-28T17:42:12.664692
Scroll to Top