ZYBERNO
Stock Report
Updated Sep 1, 2026

PACIFIC HEALTH CARE ORGANIZATION, INC. (PFHO)

Healthcare • OTC

$1.00

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
63.0/100
AVERAGE BUSINESS
PACIFIC HEALTH CARE ORGANIZATION, INC. (PFHO) scores 63/100 — decent metrics but limited evidence of durable competitive advantage.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
MARGIN OF SAFETY
Is this stock cheap or expensive relative to what the business has historically generated for owners?
-19.9%
Overvalued
Growth gap unavailable — insufficient data for reverse DCF calculation.
🎯 Expected Annual Return
-7.0%
5-year annualised assuming price converges to intrinsic value
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):POOR (7.4%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.00x)
Operating Margin (Operational Efficiency):AVERAGE (14.4%)
Return on Capital (Capital Efficiency):POOR (5.7%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

PACIFIC HEALTH CARE ORGANIZATION, INC. (PFHO) stock report — Zyberno Score 63/100 (AVERAGE BUSINESS), Margin of Safety -19.9%, -7% expected annual return. Full financial analysis on Zyberno.

According to Zyberno's DCF model, PACIFIC HEALTH CARE ORGANIZATION, INC. (PFHO) trades at $1.00 against an estimated intrinsic value per share of $0.83 — a -19.9% Margin of Safety based on Owner Earnings of $1.05M TTM, projected at -3.6% growth for 10 years with a 2.5% terminal growth rate. Zyberno's model translates this into a 5-year expected return of -7.0% annually.

Over the trailing twelve months, PFHO generated $1.05M in Owner Earnings. Capital was deployed as follows: $43.70K paid as dividends, $14.77K invested in capital expenditures. Owner Earnings have declined at 3.6% annually over the trailing five years using log-linear regression.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:1.00
Market Cap:$12.80M

Valuation Multiples (4)

P/B Ratio:0.94x
P/S Ratio:1.99x
Peg Ratio:-999.00x

Enterprise Metrics (3)

Enterprise Value:$10.56M
Ev Ebitda Ratio:11.15x
Pfcf Ratio:12.27x

Price Action & Momentum (3)

Momentum Percentile:47 / 100
% of 52-Week High:67.1%
B. Profitability Assessment

Margin Analysis (3)

Operating Margin Ttm:14.4%
Net Margin Ttm:15.2%
Ebitda Margin:14.7%

TTM Performance (2)

Operating Margin Ttm:14.4%
Net Margin Ttm:15.2%

Yield Metrics (3)

Earnings Yield:$9.00
Owner Earnings Yield:$8.22
Dividend Yield:0.3%
C. Log-Linear Regression Growth Trends

Earnings Surprise (SUE) (3)

EPS Surprise vs Expected:-44.2%
Latest Earnings Filed:2026-08-04

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):5.8%

Earnings Growth (Linear) (1)

Net Income Growth Rate (Linear):13.1%

Cash Flow Growth (Linear) (2)

Free Cash Flow Growth Rate (Linear):-3.0%
Operating Cash Flow Growth Rate (Linear):-4.1%

Operating Growth (Linear) (1)

Operating Income Growth Rate (Linear):7.7%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:27.21x
Quick Ratio:27.21x
Cash Ratio:4.34x

Leverage Analysis (3)

Debt To Equity Ttm:0.00x
Debt-to-Equity Ratio:0.00x
Debt To Ebitda:0.00x

Coverage Ratios (1)

Times Interest Earned:-999.00

Capital Structure (4)

Working Capital:13,524,448.00
Cash And Cash Equivalents:2,239,664.00
Long Term Debt:$0.00
Net Debt:-$2.24M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $6.44M
Linear Growth: 5.8%
📊 Click to view full PFHO Revenue analysis & methodology →
Cost Of Revenue Ttm:$0.00

Profitability Breakdown (2)

$0.00
Operating income TTM: $925.14K
Linear Growth: 7.7%
📊 Click to view full PFHO Operating Income analysis & methodology →

Bottom Line Performance (3)

Net income TTM: $978.75K
Linear Growth: 13.1%
📊 Click to view full PFHO Net Income analysis & methodology →
Income Before Tax:$1.32M
Ebitda Ttm:947,262.00

Operating Expenses (5)

Operating Expenses:5,517,035.00
R And D Expense:0.00
Sga Expense:754,705.00
Income Tax Expense:$345.22K
Interest Expense:0.00

Expense Ratios (3)

R And D To Revenue Percentage:0.0%
Sga To Revenue Percentage:42.5%
Ebitda Margin:14.7%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$14.11M
Current Assets:$14.04M
Ppe Net:233,712.00
Goodwill:0.00
Intangible Assets:$0.00

Liability Structure (4)

Total Liabilities:745,600.00
Current Liabilities:516,042.00
Long Term Debt:$0.00
Short Term Debt:$0.00

Equity & Capital (3)

Equity:$13.60M
Retained Earnings:$13.17M
Common Stock:800,000,000.00

Working Capital Items (3)

Accounts Receivable:1,330,173.00
Inventory:0.00
Accounts Payable:232,499.00

Special Items (2)

Contract Liabilities:36,411.00
Stock Based Compensation:0.00
C. Cash Flow Analysis

Operating Activities (2)

Operating cash flow TTM: $1.06M
Linear Growth: -4.1%
Free cash flow TTM: $1.04M
Linear Growth: -3.0%
📊 Click to view full PFHO Free Cash Flow analysis & methodology →

Investment Activities (2)

Investing Cash Flow:$0.00
Capital Expenditures Ttm:14,769.00

Financing Activities (3)

Financing Cash Flow:$0.00
Dividends Paid Ttm:43,703.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:22,122.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):0.09
Eps diluted TTM: $0.09
Linear Growth: 32.5%
📊 Click to view full PFHO EPS analysis & methodology →
Earnings Per Share Ttm:$0.08

Revenue & Cash Per Share (3)

Sales Per Share Ttm:0.50
Operating Cash Flow Per Share:$0.09
Fcf Per Share Ttm:0.08

Book Value & Capital (2)

Book Value Per Share:$1.06
Cash Per Share:0.17

Dividend Policy (1)

Dividend Payout Ratio:3.78x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.47x
Working Capital Turnover Ttm:0.48x

Receivables Management (2)

Receivables Turnover Ttm:4.84x
Days Sales Outstanding Ttm:75.36

Inventory Management (2)

Inventory Turnover Ttm:-999.00x
Days Inventory Outstanding Ttm:-999.00

Payables & Cash Cycle (2)

Days Payable Outstanding:13.17
Cash Conversion Cycle:-936.81
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:100.00
Quality Score:85.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Owner Earnings Analysis (3)

Owner earnings TTM: $1.05M
Linear Growth: -3.6%
📊 Click to view full PFHO Owner Earnings analysis & methodology →
Owner Earnings Per Share:$0.08
Owner Earnings Yield:$8.22

Growth Assessment (1)

Owner Earnings Growth Rate:-$3.57

Intrinsic Value Models (1)

Return Scenarios (1)

Investment Assessment (1)

Buffett Assessment:Overvalued
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (3)

Revenue Growth Rate (Linear):5.8%
Net Income Growth Rate (Linear):13.1%
Operating Income Growth Rate (Linear):7.7%

Cash Flow Growth Rates (2)

Free Cash Flow Growth Rate (Linear):-3.0%
Operating Cash Flow Growth Rate (Linear):-4.1%

Other Growth Rates (2)

Book Value Growth Rate (Linear):5.2%
Owner Earnings Growth Rate:-$3.57
C. Company Profile & Context

Corporate Information (6)

Symbol:PFHO
Company Name:PACIFIC HEALTH CARE ORGANIZATION, INC.
Sector:Healthcare
Industry:Services-Misc Health & Allied Services, NEC
Exchange:OTC
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:low
Volume Category:N/A

Share Structure (3)

Shares Outstanding:12.80M
Shares Outstanding Basic:12.80M
Shares Outstanding Diluted:12.82M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-09-01 15:02:02 UTC
Data Timestamp:2026-08-21T14:24:30.117800
Scroll to Top