ZYBERNO
Stock Report
Updated Aug 22, 2026

Mynd.ai, Inc. (MYND)

Technology • NYSE

$0.49

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
5.0/100
POOR BUSINESS
Mynd.ai, Inc. (MYND) scores 5/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.00x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):CRITICAL (-134.2%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

Mynd.ai, Inc. (MYND) stock report — Zyberno Score 5/100 (POOR BUSINESS). Full financial analysis on Zyberno.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:0.49
Market Cap:$22.46M

Valuation Multiples (2)

P/S Ratio:0.13x
Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$67.96M

Price Action & Momentum (3)

Momentum Percentile:6 / 100
% of 52-Week High:43.1%
B. Profitability Assessment

Return Metrics (3)

Reinvestment Rate:23.7%
Fundamental Growth Rate (g):-31.8%

Margin Analysis (1)

Ebitda Margin:-29.3%

Yield Metrics (2)

Earnings Yield:-$999.00
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:0.76x
Quick Ratio:0.49x
Cash Ratio:0.17x

Leverage Analysis (1)

Debt To Ebitda:-999.00x

Coverage Ratios (2)

Interest Coverage Ratio:-4.98x
Times Interest Earned:-4.98

Capital Structure (4)

Working Capital:-26,115,000.00
Cash And Cash Equivalents:18,481,000.00
Long Term Debt:$61.08M
Net Debt:$45.50M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

$167.93M
Cost Of Revenue Ttm:$132.64M

Profitability Breakdown (2)

$35.29M-$50.10M

Bottom Line Performance (3)

-$54.07M
Income Before Tax:-$54.46M
Ebitda Ttm:-49,195,000.00

Operating Expenses (5)

Operating Expenses:85,384,000.00
R And D Expense:12,828,000.00
Sga Expense:26,514,000.00
Income Tax Expense:-$384.00K
Interest Expense:10,050,000.00

Expense Ratios (3)

R And D To Revenue Percentage:7.6%
Sga To Revenue Percentage:15.8%
Ebitda Margin:-29.3%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$182.53M
Current Assets:$84.11M
Ppe Net:11,767,000.00
Goodwill:44,961,000.00
Intangible Assets:$36.19M

Liability Structure (4)

Total Liabilities:200,029,000.00
Current Liabilities:110,224,000.00
Long Term Debt:$61.08M
Short Term Debt:$2.90M

Equity & Capital (3)

Equity:-$17.50M
Retained Earnings:-$508.64M
Common Stock:990,000,000.00

Working Capital Items (3)

Accounts Receivable:24,849,000.00
Inventory:29,713,000.00
Accounts Payable:37,947,000.00

Special Items (2)

Contract Liabilities:30,243,000.00
Stock Based Compensation:2,883,000.00
C. Cash Flow Analysis

Operating Activities (2)

-$45.50M-$45.60M

Investment Activities (1)

Investing Cash Flow:-$2.61M

Financing Activities (3)

Financing Cash Flow:-$8.41M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:901,000.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (1)

Earnings Per Share Ttm:-$1.19

Revenue & Cash Per Share (2)

Sales Per Share Ttm:3.70
Operating Cash Flow Per Share:-$1.00

Book Value & Capital (2)

Book Value Per Share:-$0.39
Cash Per Share:0.41

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.92x
Working Capital Turnover Ttm:-999.00x

Receivables Management (2)

Receivables Turnover Ttm:6.76x
Days Sales Outstanding Ttm:54.01

Inventory Management (2)

Inventory Turnover Ttm:4.46x
Days Inventory Outstanding Ttm:81.76

Payables & Cash Cycle (2)

Days Payable Outstanding:104.42
Cash Conversion Cycle:31.35
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:0.00
Quality Score:15.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (2)

Reinvestment Rate:23.7%
Fundamental Growth Rate (g):-31.8%
B. Log-Linear Regression Growth Analysis
C. Company Profile & Context

Corporate Information (6)

Symbol:MYND
Company Name:Mynd.ai, Inc.
Sector:Technology
Industry:Computer Hardware
Exchange:NYSE
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:penny
Volume Category:N/A

Share Structure (3)

Shares Outstanding:45.39M
Shares Outstanding Basic:456.83M
Shares Outstanding Diluted:456.83M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-22 21:16:11 UTC
Data Timestamp:2026-08-21T06:57:27.182912
Scroll to Top