ZYBERNO
Stock Report
Updated Aug 23, 2026

Masonglory Limited (MSGY)

Industrial • NASDAQ

$2.22

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
25.0/100
POOR BUSINESS
Masonglory Limited (MSGY) scores 25/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.24x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):CRITICAL (-58.5%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

Masonglory Limited (MSGY) stock report — Zyberno Score 25/100 (POOR BUSINESS). Full financial analysis on Zyberno.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:2.22
Market Cap:$4.88M

Valuation Multiples (3)

P/B Ratio:0.58x
P/S Ratio:0.21x
Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$6.54M
B. Profitability Assessment

Return Metrics (3)

Reinvestment Rate:-30.3%
Fundamental Growth Rate (g):17.7%

Margin Analysis (1)

Ebitda Margin:-32.3%

Yield Metrics (2)

Earnings Yield:-$999.00
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:3.13x
Quick Ratio:3.13x
Cash Ratio:0.11x

Leverage Analysis (3)

Debt To Equity Ttm:0.24x
Debt-to-Equity Ratio:0.24x
Debt To Ebitda:-999.00x

Coverage Ratios (1)

Times Interest Earned:-999.00

Capital Structure (4)

Working Capital:6,161,432.00
Cash And Cash Equivalents:315,721.00
Long Term Debt:$0.00
Net Debt:$1.66M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

$23.56M
Cost Of Revenue Ttm:$22.52M

Profitability Breakdown (2)

$1.04M-$7.81M

Bottom Line Performance (3)

-$8.00M
Income Before Tax:-$7.79M
Ebitda Ttm:-7,616,426.00

Operating Expenses (5)

Operating Expenses:8,852,414.00
R And D Expense:0.00
Sga Expense:8,852,414.00
Income Tax Expense:$213.02K
Interest Expense:0.00

Expense Ratios (3)

R And D To Revenue Percentage:0.0%
Sga To Revenue Percentage:37.6%
Ebitda Margin:-32.3%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$11.46M
Current Assets:$9.06M
Ppe Net:1,775,077.00
Goodwill:0.00
Intangible Assets:$0.00

Liability Structure (4)

Total Liabilities:3,095,273.00
Current Liabilities:2,895,083.00
Long Term Debt:$0.00
Short Term Debt:$1.98M

Equity & Capital (3)

Equity:$8.36M
Retained Earnings:-$4.71M
Common Stock:500,000,000.00

Working Capital Items (3)

Accounts Receivable:3,860,092.00
Inventory:0.00
Accounts Payable:2,108,370.00

Special Items (2)

Contract Liabilities:871,827.00
Stock Based Compensation:0.00
C. Cash Flow Analysis

Operating Activities (2)

-$3.81M-$5.79M

Investment Activities (1)

Investing Cash Flow:-$1.97M

Financing Activities (3)

Financing Cash Flow:$3.74M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:6,900,000.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:197,231.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (1)

Earnings Per Share Ttm:-$3.64

Revenue & Cash Per Share (2)

Sales Per Share Ttm:10.72
Operating Cash Flow Per Share:-$1.74

Book Value & Capital (2)

Book Value Per Share:$3.81
Cash Per Share:0.14

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:2.06x
Working Capital Turnover Ttm:3.82x

Receivables Management (2)

Receivables Turnover Ttm:6.10x
Days Sales Outstanding Ttm:59.81

Inventory Management (2)

Inventory Turnover Ttm:-999.00x
Days Inventory Outstanding Ttm:-999.00

Payables & Cash Cycle (2)

Days Payable Outstanding:34.18
Cash Conversion Cycle:-973.36
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:100.00
Quality Score:40.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (2)

Reinvestment Rate:-30.3%
Fundamental Growth Rate (g):17.7%
B. Log-Linear Regression Growth Analysis
C. Company Profile & Context

Corporate Information (6)

Symbol:MSGY
Company Name:Masonglory Limited
Sector:Industrial
Industry:Construction - Special Trade Contractors
Exchange:NASDAQ
Country:Hong Kong

Market Classification (3)

Market Cap Category:N/A
Price Category:low
Volume Category:N/A

Share Structure (3)

Shares Outstanding:2.20M
Shares Outstanding Basic:14.35M
Shares Outstanding Diluted:14.35M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-23 03:41:07 UTC
Data Timestamp:2026-08-21T19:52:02.515799
Scroll to Top