ZYBERNO
Stock Report
Updated Sep 1, 2026

EQUATOR Beverage Company (MOJO)

Consumer Staples • OTC

$0.90

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
49.0/100
WEAK BUSINESS
EQUATOR Beverage Company (MOJO) scores 49/100 — weak fundamentals with mixed indicators requiring careful analysis before acting.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):EXCELLENT (108.2%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.22x)
Operating Margin (Operational Efficiency):AVERAGE (8.8%)
Return on Capital (Capital Efficiency):AVERAGE (13.9%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

EQUATOR Beverage Company (MOJO) stock report — Zyberno Score 49/100 (WEAK BUSINESS). Full financial analysis on Zyberno.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:0.90
Market Cap:$8.52M

Valuation Multiples (4)

P/B Ratio:4.67x
P/S Ratio:1.90x
Peg Ratio:-999.00x

Enterprise Metrics (2)

Enterprise Value:$8.84M
Ev Ebitda Ratio:22.29x

Price Action & Momentum (3)

Momentum Percentile:45 / 100
% of 52-Week High:64.7%
B. Profitability Assessment

Margin Analysis (3)

Operating Margin Ttm:8.8%
Net Margin Ttm:22.0%
Ebitda Margin:8.8%

TTM Performance (3)

Gross Margin Ttm:50.8%
Operating Margin Ttm:8.8%
Net Margin Ttm:22.0%

Yield Metrics (2)

Earnings Yield:$15.29
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Earnings Surprise (SUE) (3)

EPS Surprise vs Expected:755.6%
Latest Earnings Filed:2026-08-11

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):12.5%

Earnings Growth (Linear) (1)

Net Income Growth Rate (Linear):100.0%

Cash Flow Growth (Linear) (1)

Operating Cash Flow Growth Rate (Linear):68.5%

Operating Growth (Linear) (1)

Operating Income Growth Rate (Linear):100.0%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:2.89x
Quick Ratio:1.19x
Cash Ratio:0.13x

Leverage Analysis (3)

Debt To Equity Ttm:0.22x
Debt-to-Equity Ratio:0.22x
Debt To Ebitda:1.01x

Coverage Ratios (2)

Interest Coverage Ratio:2.83x
Times Interest Earned:2.83

Capital Structure (4)

Working Capital:1,056,655.00
Cash And Cash Equivalents:73,757.00
Long Term Debt:$0.00
Net Debt:$325.52K
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $4.49M
Linear Growth: 12.5%
📊 Click to view full MOJO Revenue analysis & methodology →
Cost Of Revenue Ttm:$2.21M

Profitability Breakdown (2)

Gross profit TTM: $2.28M
Linear Growth: 42.7%
📊 Click to view full MOJO Gross Profit analysis & methodology →
Operating income TTM: $396.74K
Linear Growth: 100.0%
📊 Click to view full MOJO Operating Income analysis & methodology →

Bottom Line Performance (3)

Net income TTM: $987.94K
Linear Growth: 100.0%
📊 Click to view full MOJO Net Income analysis & methodology →
Income Before Tax:$472.50K
Ebitda Ttm:396,736.00

Operating Expenses (5)

Operating Expenses:2,139,881.00
R And D Expense:0.00
Sga Expense:2,139,881.00
Income Tax Expense:-$663.37K
Interest Expense:29,533.00

Expense Ratios (3)

R And D To Revenue Percentage:0.0%
Sga To Revenue Percentage:169.9%
Ebitda Margin:8.8%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$2.38M
Current Assets:$1.62M
Ppe Net:0.00
Goodwill:0.00
Intangible Assets:$0.00

Liability Structure (4)

Total Liabilities:559,279.00
Current Liabilities:559,279.00
Long Term Debt:$0.00
Short Term Debt:$399.28K

Equity & Capital (3)

Equity:$1.82M
Retained Earnings:-$23.39M
Common Stock:10,000,000.00

Working Capital Items (3)

Accounts Receivable:349,822.00
Inventory:949,548.00
Accounts Payable:399,279.00

Special Items (2)

Contract Liabilities:0.00
Stock Based Compensation:0.00
C. Cash Flow Analysis

Operating Activities (2)

Operating cash flow TTM: $321.37K
Linear Growth: 68.5%
$0.00

Investment Activities (1)

Investing Cash Flow:$0.00

Financing Activities (3)

Financing Cash Flow:-$131.64K
Dividends Paid Ttm:0.00
Stock Repurchase:21,635.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (2)

Eps diluted TTM: $0.13
Linear Growth: 22.8%
📊 Click to view full MOJO EPS analysis & methodology →
Earnings Per Share Ttm:$0.10

Revenue & Cash Per Share (2)

Sales Per Share Ttm:0.47
Operating Cash Flow Per Share:$0.02

Book Value & Capital (2)

Book Value Per Share:$0.19
Cash Per Share:0.01

Dividend Policy (1)

Dividend Payout Ratio:0.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:3.09x
Working Capital Turnover Ttm:4.25x

Receivables Management (2)

Receivables Turnover Ttm:12.84x
Days Sales Outstanding Ttm:28.43

Inventory Management (2)

Inventory Turnover Ttm:2.33x
Days Inventory Outstanding Ttm:156.94

Payables & Cash Cycle (2)

Days Payable Outstanding:65.99
Cash Conversion Cycle:119.37
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:100.00
Quality Score:90.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (3)

Revenue Growth Rate (Linear):12.5%
Net Income Growth Rate (Linear):100.0%
Operating Income Growth Rate (Linear):100.0%

Cash Flow Growth Rates (1)

Operating Cash Flow Growth Rate (Linear):68.5%

Other Growth Rates (2)

Gross Profit Growth Rate (Linear):42.7%
Book Value Growth Rate (Linear):36.4%
C. Company Profile & Context

Corporate Information (6)

Symbol:MOJO
Company Name:EQUATOR Beverage Company
Sector:Consumer Staples
Industry:Food & Beverages
Exchange:OTC
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:penny
Volume Category:N/A

Share Structure (3)

Shares Outstanding:9.46M
Shares Outstanding Basic:9.46M
Shares Outstanding Diluted:9.46M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-09-01 16:31:41 UTC
Data Timestamp:2026-08-21T20:46:27.635185
Scroll to Top