ZYBERNO
Stock Report
Updated Sep 1, 2026

MDwerks, Inc. (MDWK)

Consumer Staples • OTC

$0.05

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
9.0/100
POOR BUSINESS
MDwerks, Inc. (MDWK) scores 9/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (-415.0%)
Debt-to-Equity (Solvency Risk):CRITICAL (7.09x)
Operating Margin (Operational Efficiency):CRITICAL (-140.4%)
Return on Capital (Capital Efficiency):CRITICAL (-98.2%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

MDwerks, Inc. (MDWK) stock report — Zyberno Score 9/100 (POOR BUSINESS). Full financial analysis on Zyberno.

Over the trailing twelve months, MDWK generated -$1.91M in Owner Earnings. Capital was deployed as follows: $330.78K invested in capital expenditures. Reinvestment rate: -23.5%.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:0.05
Market Cap:$12.81M

Valuation Multiples (3)

P/B Ratio:47.88x
P/S Ratio:5.72x
Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$14.94M

Price Action & Momentum (3)

Momentum Percentile:3 / 100
% of 52-Week High:11.2%
B. Profitability Assessment

Return Metrics (5)

ROA:-77.9%
Reinvestment Rate:-23.5%
Fundamental Growth Rate (g):23.0%

Margin Analysis (3)

Operating Margin Ttm:-140.4%
Net Margin Ttm:-143.4%
Ebitda Margin:-124.0%

TTM Performance (3)

Gross Margin Ttm:-11.9%
Operating Margin Ttm:-140.4%
Net Margin Ttm:-143.4%

Yield Metrics (2)

Earnings Yield:-$18.55
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Earnings Surprise (SUE) (3)

EPS Surprise vs Expected:100.0%
Latest Earnings Filed:2026-08-19

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):-1.6%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:0.29x
Quick Ratio:0.09x
Cash Ratio:0.00x

Leverage Analysis (3)

Debt To Equity Ttm:7.09x
Debt-to-Equity Ratio:7.09x
Debt To Ebitda:-999.00x

Coverage Ratios (2)

Interest Coverage Ratio:-55.62x
Times Interest Earned:-55.62

Capital Structure (4)

Working Capital:-2,082,091.00
Cash And Cash Equivalents:13,258.00
Long Term Debt:$541.27K
Net Debt:$2.13M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $2.24M
Linear Growth: -1.6%
📊 Click to view full MDWK Revenue analysis & methodology →
Cost Of Revenue Ttm:$2.50M

Profitability Breakdown (2)

Gross profit TTM: -$265.40K
Linear Growth: -50.0%
📊 Click to view full MDWK Gross Profit analysis & methodology →
-$3.14M

Bottom Line Performance (3)

-$3.21M
Income Before Tax:$0.00
Ebitda Ttm:-2,776,381.00

Operating Expenses (5)

Operating Expenses:2,876,080.00
R And D Expense:0.00
Sga Expense:1,940,678.00
Income Tax Expense:$0.00
Interest Expense:67,171.00

Expense Ratios (3)

R And D To Revenue Percentage:0.0%
Sga To Revenue Percentage:370.3%
Ebitda Margin:-124.0%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$3.89M
Current Assets:$836.32K
Ppe Net:1,179,841.00
Goodwill:466,648.00
Intangible Assets:$474.18K

Liability Structure (4)

Total Liabilities:3,623,469.00
Current Liabilities:2,918,412.00
Long Term Debt:$541.27K
Short Term Debt:$1.60M

Equity & Capital (3)

Equity:$267.48K
Retained Earnings:-$7.54M
Common Stock:300,000,000.00

Working Capital Items (3)

Accounts Receivable:96,578.00
Inventory:585,007.00
Accounts Payable:1,603,509.00

Special Items (2)

Contract Liabilities:530,585.00
Stock Based Compensation:44,891.00
C. Cash Flow Analysis

Operating Activities (2)

-$1.62M-$1.95M

Investment Activities (2)

Investing Cash Flow:-$62.91K
Capital Expenditures Ttm:330,777.00

Financing Activities (3)

Financing Cash Flow:$411.13K
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:450,000.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:365,096.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):-0.01
-$0.01
Earnings Per Share Ttm:-$0.01

Revenue & Cash Per Share (2)

Sales Per Share Ttm:0.01
Operating Cash Flow Per Share:-$0.01

Book Value & Capital (2)

Book Value Per Share:$0.00
Cash Per Share:0.00

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.54x
Working Capital Turnover Ttm:-999.00x

Receivables Management (2)

Receivables Turnover Ttm:23.17x
Days Sales Outstanding Ttm:15.75

Inventory Management (2)

Inventory Turnover Ttm:4.28x
Days Inventory Outstanding Ttm:85.29

Payables & Cash Cycle (2)

Days Payable Outstanding:233.78
Cash Conversion Cycle:-132.74
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:20.00
Quality Score:20.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Owner Earnings Analysis (1)

-$1.91M

Damodaran Growth Analysis (2)

Reinvestment Rate:-23.5%
Fundamental Growth Rate (g):23.0%
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (1)

Revenue Growth Rate (Linear):-1.6%

Other Growth Rates (2)

Gross Profit Growth Rate (Linear):-50.0%
Book Value Growth Rate (Linear):12.2%
C. Company Profile & Context

Corporate Information (6)

Symbol:MDWK
Company Name:MDwerks, Inc.
Sector:Consumer Staples
Industry:Food & Beverages
Exchange:OTC
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:penny
Volume Category:N/A

Share Structure (3)

Shares Outstanding:237.58M
Shares Outstanding Basic:237.58M
Shares Outstanding Diluted:237.58M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-09-01 13:40:09 UTC
Data Timestamp:2026-08-21T09:51:17.594815
Scroll to Top