ZYBERNO
Stock Report
Updated Sep 1, 2026

MEDIACO HOLDING INC. (MDIA)

Technology • NASDAQ

$1.09

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
22.0/100
POOR BUSINESS
MEDIACO HOLDING INC. (MDIA) scores 22/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (-135.3%)
Debt-to-Equity (Solvency Risk):CRITICAL (2.50x)
Operating Margin (Operational Efficiency):CRITICAL (-18.4%)
Return on Capital (Capital Efficiency):CRITICAL (-14.7%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

MEDIACO HOLDING INC. (MDIA) stock report — Zyberno Score 22/100 (POOR BUSINESS). Full financial analysis on Zyberno.

Over the trailing twelve months, MDIA generated -$2.97M in Owner Earnings. Capital was deployed as follows: $843.00K invested in capital expenditures. Reinvestment rate: 31.5%.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:1.09
Market Cap:$90.02M

Valuation Multiples (3)

P/B Ratio:3.14x
P/S Ratio:0.65x
Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$192.17M

Price Action & Momentum (3)

Momentum Percentile:29 / 100
% of 52-Week High:66.5%
B. Profitability Assessment

Return Metrics (5)

ROA:-23.1%
Reinvestment Rate:31.5%
Fundamental Growth Rate (g):-4.6%

Margin Analysis (3)

Operating Margin Ttm:-18.4%
Net Margin Ttm:-47.9%
Ebitda Margin:-12.1%

TTM Performance (2)

Operating Margin Ttm:-18.4%
Net Margin Ttm:-47.9%

Yield Metrics (2)

Earnings Yield:-$85.94
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Earnings Surprise (SUE) (3)

EPS Surprise vs Expected:-305.1%
Latest Earnings Filed:2026-08-14

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):50.2%

Cash Flow Growth (Linear) (2)

Free Cash Flow Growth Rate (Linear):100.0%
Operating Cash Flow Growth Rate (Linear):-15.2%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:0.22x
Quick Ratio:0.22x
Cash Ratio:0.01x

Leverage Analysis (3)

Debt To Equity Ttm:2.50x
Debt-to-Equity Ratio:2.50x
Debt To Ebitda:-999.00x

Coverage Ratios (2)

Interest Coverage Ratio:-1.57x
Times Interest Earned:-1.57

Capital Structure (4)

Working Capital:-122,023,000.00
Cash And Cash Equivalents:1,807,000.00
Long Term Debt:$29.00M
Net Debt:$102.15M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $139.42M
Linear Growth: 50.2%
📊 Click to view full MDIA Revenue analysis & methodology →
Cost Of Revenue Ttm:$0.00

Profitability Breakdown (2)

$0.00-$25.72M

Bottom Line Performance (3)

-$66.80M
Income Before Tax:-$64.65M
Ebitda Ttm:-16,870,000.00

Operating Expenses (5)

Operating Expenses:165,131,000.00
R And D Expense:0.00
Sga Expense:0.00
Income Tax Expense:$1.51M
Interest Expense:15,755,000.00

Expense Ratios (3)

R And D To Revenue Percentage:0.0%
Sga To Revenue Percentage:0.0%
Ebitda Margin:-12.1%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$272.00M
Current Assets:$34.20M
Ppe Net:14,838,000.00
Goodwill:8,403,000.00
Intangible Assets:$171.39M

Liability Structure (4)

Total Liabilities:243,353,000.00
Current Liabilities:156,223,000.00
Long Term Debt:$29.00M
Short Term Debt:$74.96M

Equity & Capital (3)

Equity:$28.64M
Retained Earnings:-$112.75M
Common Stock:0.00

Working Capital Items (3)

Accounts Receivable:30,350,000.00
Inventory:0.00
Accounts Payable:44,336,000.00

Special Items (2)

Contract Liabilities:5,060,000.00
Stock Based Compensation:1,000,000.00
C. Cash Flow Analysis

Operating Activities (2)

Operating cash flow TTM: -$2.12M
Linear Growth: -15.2%
Free cash flow TTM: -$2.97M
Linear Growth: 100.0%
📊 Click to view full MDIA Free Cash Flow analysis & methodology →

Investment Activities (2)

Investing Cash Flow:$172.00K
Capital Expenditures Ttm:843,000.00

Financing Activities (3)

Financing Cash Flow:-$133.00K
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$4.00M
Long Term Debt Repayments:$3.00M

Non-Cash Items (1)

Depreciation Amortization Ttm:8,845,000.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):-0.82
-$0.82
Earnings Per Share Ttm:-$0.81

Revenue & Cash Per Share (2)

Sales Per Share Ttm:1.69
Operating Cash Flow Per Share:$0.02

Book Value & Capital (2)

Book Value Per Share:$0.35
Cash Per Share:0.02

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.48x
Working Capital Turnover Ttm:-999.00x

Receivables Management (2)

Receivables Turnover Ttm:4.59x
Days Sales Outstanding Ttm:79.46

Inventory Management (2)

Inventory Turnover Ttm:-999.00x
Days Inventory Outstanding Ttm:-999.00

Payables & Cash Cycle (2)

Days Payable Outstanding:116.07
Cash Conversion Cycle:-1,035.62
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:20.00
Quality Score:30.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Owner Earnings Analysis (1)

-$2.97M

Damodaran Growth Analysis (2)

Reinvestment Rate:31.5%
Fundamental Growth Rate (g):-4.6%
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (1)

Revenue Growth Rate (Linear):50.2%

Cash Flow Growth Rates (2)

Free Cash Flow Growth Rate (Linear):100.0%
Operating Cash Flow Growth Rate (Linear):-15.2%

Other Growth Rates (1)

Book Value Growth Rate (Linear):51.5%
C. Company Profile & Context

Corporate Information (6)

Symbol:MDIA
Company Name:MEDIACO HOLDING INC.
Sector:Technology
Industry:Radio Broadcasting Stations
Exchange:NASDAQ
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:penny
Volume Category:N/A

Share Structure (3)

Shares Outstanding:82.59M
Shares Outstanding Basic:82.59M
Shares Outstanding Diluted:82.59M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-09-01 00:32:01 UTC
Data Timestamp:2026-08-20T05:35:12.803040
Scroll to Top