ZYBERNO
Stock Report
Updated Sep 1, 2026

Lichen International Limited (LICN)

NASDAQ

$1.23

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
25.0/100
POOR BUSINESS
Lichen International Limited (LICN) scores 25/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.02x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):CRITICAL (-30.7%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

Lichen International Limited (LICN) stock report — Zyberno Score 25/100 (POOR BUSINESS). Full financial analysis on Zyberno.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:1.23
Market Cap:$6.52M

Valuation Multiples (3)

P/B Ratio:0.09x
P/S Ratio:0.27x
Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:-$19.84M

Price Action & Momentum (1)

% of 52-Week High:13.0%
B. Profitability Assessment

Return Metrics (3)

Reinvestment Rate:-13.8%
Fundamental Growth Rate (g):4.2%

Margin Analysis (1)

Ebitda Margin:-71.4%

Yield Metrics (2)

Earnings Yield:-$999.00
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:7.73x
Quick Ratio:7.73x
Cash Ratio:5.75x

Leverage Analysis (3)

Debt To Equity Ttm:0.02x
Debt-to-Equity Ratio:0.02x
Debt To Ebitda:-999.00x

Coverage Ratios (1)

Times Interest Earned:-999.00

Capital Structure (4)

Working Capital:31,486,000.00
Cash And Cash Equivalents:26,914,000.00
Long Term Debt:$343.00K
Net Debt:-$26.36M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

$24.52M
Cost Of Revenue Ttm:$15.38M

Profitability Breakdown (2)

$9.14M-$18.07M

Bottom Line Performance (3)

-$21.96M
Income Before Tax:-$21.79M
Ebitda Ttm:-17,508,000.00

Operating Expenses (5)

Operating Expenses:27,206,000.00
R And D Expense:0.00
Sga Expense:12,914,000.00
Income Tax Expense:$0.00
Interest Expense:0.00

Expense Ratios (3)

R And D To Revenue Percentage:0.0%
Sga To Revenue Percentage:52.7%
Ebitda Margin:-71.4%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$75.57M
Current Assets:$36.17M
Ppe Net:7,043,000.00
Goodwill:791,000.00
Intangible Assets:$8.09M

Liability Structure (4)

Total Liabilities:5,023,000.00
Current Liabilities:4,680,000.00
Long Term Debt:$343.00K
Short Term Debt:$211.00K

Equity & Capital (3)

Equity:$70.55M
Retained Earnings:$20.12M
Common Stock:200,000,000.00

Working Capital Items (3)

Accounts Receivable:1,968,000.00
Inventory:0.00
Accounts Payable:0.00

Special Items (2)

Contract Liabilities:696,000.00
Stock Based Compensation:314,000.00
C. Cash Flow Analysis

Operating Activities (2)

-$17.85M-$17.85M

Investment Activities (1)

Investing Cash Flow:-$5.48M

Financing Activities (3)

Financing Cash Flow:$23.61M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:24,483,000.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:561,000.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (1)

Earnings Per Share Ttm:-$4.14

Revenue & Cash Per Share (2)

Sales Per Share Ttm:4.62
Operating Cash Flow Per Share:-$3.37

Book Value & Capital (2)

Book Value Per Share:$13.31
Cash Per Share:5.08

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.32x
Working Capital Turnover Ttm:0.78x

Receivables Management (2)

Receivables Turnover Ttm:12.46x
Days Sales Outstanding Ttm:29.30

Inventory Management (2)

Inventory Turnover Ttm:-999.00x
Days Inventory Outstanding Ttm:-999.00

Payables & Cash Cycle (2)

Days Payable Outstanding:-999.00
Cash Conversion Cycle:29.30
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:100.00
Quality Score:40.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (2)

Reinvestment Rate:-13.8%
Fundamental Growth Rate (g):4.2%
B. Log-Linear Regression Growth Analysis
C. Company Profile & Context

Corporate Information (6)

Symbol:LICN
Company Name:Lichen International Limited
Sector:Unknown
Industry:Services-Management Consulting Services
Exchange:NASDAQ
Country:China

Market Classification (3)

Market Cap Category:N/A
Price Category:low
Volume Category:N/A

Share Structure (3)

Shares Outstanding:5.30M
Shares Outstanding Basic:5.30M
Shares Outstanding Diluted:5.30M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-09-01 08:21:52 UTC
Data Timestamp:2026-08-20T21:18:36.920739
Scroll to Top