ZYBERNO
Stock Report
Updated Aug 30, 2026

Kyivstar Group Ltd. (KYIV)

Technology • NASDAQ

$13.44

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
39.0/100
WEAK BUSINESS
Kyivstar Group Ltd. (KYIV) scores 39/100 — weak fundamentals with mixed indicators requiring careful analysis before acting.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
MARGIN OF SAFETY
Is this stock cheap or expensive relative to what the business has historically generated for owners?
Margin of Safety unavailable — insufficient data for the owner-earnings DCF.
Is the market underestimating or overestimating what this business is capable of going forward?
+6.8%
Slight Underestimate
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.21x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):GOOD (18.4%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

Kyivstar Group Ltd. (KYIV) stock report — Zyberno Score 39/100 (WEAK BUSINESS). Full financial analysis on Zyberno.

According to Zyberno's DCF model, Kyivstar Group Ltd. (KYIV) shows a Brina Gap of +6.8%, which strengthens the case: based on the company's ROIC (18.4%) and reinvestment rate (52.1%), the business can fundamentally grow at 9.6% — but the current enterprise value implies the market expects 2.7%.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:13.44
Market Cap:$3.10B

Valuation Multiples (2)

P/B Ratio:2.39x
Peg Ratio:-999.00x

Enterprise Metrics (3)

Enterprise Value:$2.92B
Ev Ebitda Ratio:7.06x
Pfcf Ratio:9.98x

Price Action & Momentum (3)

Momentum Percentile:80 / 100
% of 52-Week High:81.2%
B. Profitability Assessment

Return Metrics (5)

Reinvestment Rate:52.1%
Fundamental Growth Rate (g):9.6%
Market-Implied Growth Rate:2.7%

Margin Analysis (1)

Ebitda Margin:35.8%

Yield Metrics (2)

Earnings Yield:-$999.00
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:1.39x
Quick Ratio:1.38x
Cash Ratio:0.91x

Leverage Analysis (3)

Debt To Equity Ttm:0.21x
Debt-to-Equity Ratio:0.21x
Debt To Ebitda:0.66x

Coverage Ratios (2)

Interest Coverage Ratio:15.22x
Times Interest Earned:15.22

Capital Structure (4)

Working Capital:194,000,000.00
Cash And Cash Equivalents:455,000,000.00
Long Term Debt:$275.00M
Net Debt:-$180.00M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

$1.16B
Cost Of Revenue Ttm:$162.00M

Profitability Breakdown (2)

$995.00M$274.00M

Bottom Line Performance (3)

$124.00M
Income Before Tax:$0.00
Ebitda Ttm:414,000,000.00

Operating Expenses (5)

Operating Expenses:0.00
R And D Expense:0.00
Sga Expense:0.00
Income Tax Expense:$18.00M
Interest Expense:18,000,000.00

Expense Ratios (3)

R And D To Revenue Percentage:0.0%
Sga To Revenue Percentage:0.0%
Ebitda Margin:35.8%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$2.12B
Current Assets:$692.00M
Ppe Net:803,000,000.00
Goodwill:128,000,000.00
Intangible Assets:$363.00M

Liability Structure (4)

Total Liabilities:823,000,000.00
Current Liabilities:498,000,000.00
Long Term Debt:$275.00M
Short Term Debt:$0.00

Equity & Capital (3)

Equity:$1.30B
Retained Earnings:$0.00
Common Stock:0.00

Working Capital Items (3)

Accounts Receivable:37,000,000.00
Inventory:3,000,000.00
Accounts Payable:141,000,000.00

Special Items (2)

Contract Liabilities:0.00
Stock Based Compensation:0.00
C. Cash Flow Analysis

Operating Activities (2)

$558.00M$311.00M

Investment Activities (1)

Investing Cash Flow:-$150.00M

Financing Activities (3)

Financing Cash Flow:-$626.00M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (1)

Earnings Per Share Ttm:$0.54

Revenue & Cash Per Share (2)

Sales Per Share Ttm:5.01
Operating Cash Flow Per Share:$2.42

Book Value & Capital (2)

Book Value Per Share:$5.63
Cash Per Share:1.97

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.55x
Working Capital Turnover Ttm:5.96x

Receivables Management (2)

Receivables Turnover Ttm:31.27x
Days Sales Outstanding Ttm:11.67

Inventory Management (2)

Inventory Turnover Ttm:54.00x
Days Inventory Outstanding Ttm:6.76

Payables & Cash Cycle (2)

Days Payable Outstanding:317.69
Cash Conversion Cycle:-299.25
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:80.00
Quality Score:95.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (4)

Reinvestment Rate:52.1%
Fundamental Growth Rate (g):9.6%
Market-Implied Growth Rate:2.7%
B. Log-Linear Regression Growth Analysis
C. Company Profile & Context

Corporate Information (6)

Symbol:KYIV
Company Name:Kyivstar Group Ltd.
Sector:Technology
Industry:Telecommunications
Exchange:NASDAQ
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:medium
Volume Category:N/A

Share Structure (3)

Shares Outstanding:230.86M
Shares Outstanding Basic:0
Shares Outstanding Diluted:0

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-30 19:14:18 UTC
Data Timestamp:2026-08-30T19:14:18.047424
Scroll to Top