ZYBERNO
Stock Report
Updated Aug 31, 2026

KINGSWAY Corp (KWY)

Financial Services • NYSE

$10.24

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
16.0/100
POOR BUSINESS
KINGSWAY Corp (KWY) scores 16/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (-36.5%)
Debt-to-Equity (Solvency Risk):CRITICAL (4.83x)
Operating Margin (Operational Efficiency):CRITICAL (-1.3%)
Return on Capital (Capital Efficiency):CRITICAL (-1.3%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

KINGSWAY Corp (KWY) stock report — Zyberno Score 16/100 (POOR BUSINESS). Full financial analysis on Zyberno.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:10.24
Market Cap:$293.04M

Valuation Multiples (3)

P/B Ratio:19.10x
P/S Ratio:1.90x
Peg Ratio:-999.00x

Enterprise Metrics (2)

Enterprise Value:$352.96M
Ev Ebitda Ratio:25.53x

Price Action & Momentum (3)

Momentum Percentile:20 / 100
% of 52-Week High:90.1%
B. Profitability Assessment

Return Metrics (5)

ROA:-2.6%
Reinvestment Rate:-2,128.2%
Fundamental Growth Rate (g):28.6%

Margin Analysis (3)

Operating Margin Ttm:-1.3%
Net Margin Ttm:-4.0%
Ebitda Margin:9.0%

TTM Performance (2)

Operating Margin Ttm:-1.3%
Net Margin Ttm:-4.0%

Yield Metrics (2)

Earnings Yield:-$3.08
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Earnings Surprise (SUE) (3)

EPS Surprise vs Expected:79.0%
Latest Earnings Filed:2026-08-06

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):18.8%

Earnings Growth (Linear) (1)

Net Income Growth Rate (Linear):-50.0%

Cash Flow Growth (Linear) (1)

Operating Cash Flow Growth Rate (Linear):-50.0%

Operating Growth (Linear) (1)

Operating Income Growth Rate (Linear):-50.0%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:0.87x
Quick Ratio:0.85x
Cash Ratio:0.08x

Leverage Analysis (3)

Debt To Equity Ttm:4.83x
Debt-to-Equity Ratio:4.83x
Debt To Ebitda:4.87x

Coverage Ratios (2)

Interest Coverage Ratio:-0.42x
Times Interest Earned:-0.42

Capital Structure (4)

Working Capital:-11,485,000.00
Cash And Cash Equivalents:7,366,000.00
Long Term Debt:$44.50M
Net Debt:$59.92M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $154.13M
Linear Growth: 18.8%
📊 Click to view full KWY Revenue analysis & methodology →
Cost Of Revenue Ttm:$0.00

Profitability Breakdown (2)

$68.49M
Operating income TTM: -$2.02M
Linear Growth: -50.0%
📊 Click to view full KWY Operating Income analysis & methodology →

Bottom Line Performance (3)

Net income TTM: -$6.11M
Linear Growth: -50.0%
📊 Click to view full KWY Net Income analysis & methodology →
Income Before Tax:-$9.33M
Ebitda Ttm:13,824,000.00

Operating Expenses (5)

Operating Expenses:137,394,000.00
R And D Expense:0.00
Sga Expense:67,721,000.00
Income Tax Expense:-$3.22M
Interest Expense:5,746,000.00

Expense Ratios (3)

R And D To Revenue Percentage:0.0%
Sga To Revenue Percentage:171.7%
Ebitda Margin:9.0%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$227.83M
Current Assets:$79.19M
Ppe Net:6,610,000.00
Goodwill:65,377,000.00
Intangible Assets:$48.49M

Liability Structure (4)

Total Liabilities:195,493,000.00
Current Liabilities:90,676,000.00
Long Term Debt:$44.50M
Short Term Debt:$22.79M

Equity & Capital (3)

Equity:$15.34M
Retained Earnings:-$377.10M
Common Stock:50,000,000.00

Working Capital Items (3)

Accounts Receivable:0.00
Inventory:1,762,000.00
Accounts Payable:3,734,000.00

Special Items (2)

Contract Liabilities:42,843,000.00
Stock Based Compensation:1,300,000.00
C. Cash Flow Analysis

Operating Activities (2)

Operating cash flow TTM: $1.79M
Linear Growth: -50.0%
-$1.59M

Investment Activities (1)

Investing Cash Flow:-$994.00K

Financing Activities (3)

Financing Cash Flow:-$220.00K
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:15,600,000.00
Long Term Debt Issuance:$52.75M
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:15,846,000.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):-0.30
-$0.30
Earnings Per Share Ttm:-$0.21

Revenue & Cash Per Share (2)

Sales Per Share Ttm:5.39
Operating Cash Flow Per Share:-$0.00

Book Value & Capital (2)

Book Value Per Share:$0.54
Cash Per Share:0.26

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.67x
Working Capital Turnover Ttm:-999.00x

Receivables Management (2)

Receivables Turnover Ttm:-999.00x
Days Sales Outstanding Ttm:-999.00

Inventory Management (2)

Inventory Turnover Ttm:87.47x
Days Inventory Outstanding Ttm:4.17

Payables & Cash Cycle (2)

Days Payable Outstanding:8.84
Cash Conversion Cycle:-1,003.67
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:20.00
Quality Score:20.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (2)

Reinvestment Rate:-2,128.2%
Fundamental Growth Rate (g):28.6%
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (3)

Revenue Growth Rate (Linear):18.8%
Net Income Growth Rate (Linear):-50.0%
Operating Income Growth Rate (Linear):-50.0%

Cash Flow Growth Rates (1)

Operating Cash Flow Growth Rate (Linear):-50.0%

Other Growth Rates (1)

Book Value Growth Rate (Linear):-11.0%
C. Company Profile & Context

Corporate Information (6)

Symbol:KWY
Company Name:KINGSWAY Corp
Sector:Financial Services
Industry:Insurance
Exchange:NYSE
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:low
Volume Category:N/A

Share Structure (3)

Shares Outstanding:28.62M
Shares Outstanding Basic:28.62M
Shares Outstanding Diluted:28.62M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-31 01:28:50 UTC
Data Timestamp:2026-08-18T08:03:51.953282
Scroll to Top