ZYBERNO
Stock Report
Updated Aug 21, 2026

KVH Industries, Inc. (KVHI)

Technology • NASDAQ

$7.70

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
37.0/100
WEAK BUSINESS
KVH Industries, Inc. (KVHI) scores 37/100 — weak fundamentals with mixed indicators requiring careful analysis before acting.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
MARGIN OF SAFETY
Is this stock cheap or expensive relative to what the business has historically generated for owners?
-100.0%
Overvalued
Growth gap unavailable — insufficient data for reverse DCF calculation.
🎯 Expected Annual Return
-46.8%
Margin of Safety convergence — your return if the market re-prices to intrinsic value (5-yr annualised)
1.4%
Yield + growth — what the business alone earns you, even if the market never re-rates
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (-5.1%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.07x)
Operating Margin (Operational Efficiency):CRITICAL (-7.0%)
Return on Capital (Capital Efficiency):CRITICAL (-5.7%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

KVH Industries, Inc. (KVHI) stock report — Zyberno Score 37/100 (WEAK BUSINESS), Margin of Safety -100.0%, -47% expected annual return. Full financial analysis on Zyberno.

According to Zyberno's DCF model, KVH Industries, Inc. (KVHI) trades at $7.70 against an estimated intrinsic value per share of $0.52 — a -100.0% Margin of Safety based on Owner Earnings of $1.25M TTM, projected at -8.2% growth for 10 years with a 2.5% terminal growth rate. Zyberno's model translates this into a 5-year expected return of -46.8% annually.

Over the trailing twelve months, KVHI generated $1.25M in Owner Earnings. Capital was deployed as follows: $206.00K returned via share buybacks, $11.45M invested in capital expenditures. Reinvestment rate: -9.9%. Owner Earnings have declined at 8.2% annually over the trailing five years using log-linear regression.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:7.70
Market Cap:$149.33M

Valuation Multiples (3)

P/B Ratio:1.14x
P/S Ratio:1.19x
Peg Ratio:-999.00x

Enterprise Metrics (2)

Enterprise Value:$96.27M
Ev Ebitda Ratio:55.78x

Price Action & Momentum (3)

Momentum Percentile:90 / 100
% of 52-Week High:59.2%
B. Profitability Assessment

Return Metrics (5)

ROA:-4.4%
Reinvestment Rate:-9.9%
Fundamental Growth Rate (g):0.6%

Margin Analysis (3)

Operating Margin Ttm:-7.0%
Net Margin Ttm:-5.3%
Ebitda Margin:1.4%

TTM Performance (2)

Operating Margin Ttm:-7.0%
Net Margin Ttm:-5.3%

Yield Metrics (3)

Earnings Yield:-$4.30
Owner Earnings Yield:$0.81
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Earnings Surprise (SUE) (3)

EPS Surprise vs Expected:-79.2%
Latest Earnings Filed:2026-08-06

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):46.4%

Earnings Growth (Linear) (1)

Net Income Growth Rate (Linear):-50.0%

Cash Flow Growth (Linear) (2)

Free Cash Flow Growth Rate (Linear):12.3%
Operating Cash Flow Growth Rate (Linear):37.1%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:7.07x
Quick Ratio:6.36x
Cash Ratio:3.46x

Leverage Analysis (3)

Debt To Equity Ttm:0.07x
Debt-to-Equity Ratio:0.07x
Debt To Ebitda:2.70x

Coverage Ratios (1)

Times Interest Earned:-999.00

Capital Structure (4)

Working Capital:101,324,000.00
Cash And Cash Equivalents:57,720,000.00
Long Term Debt:$3.87M
Net Debt:-$53.07M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $125.01M
Linear Growth: 46.4%
📊 Click to view full KVHI Revenue analysis & methodology →
Cost Of Revenue Ttm:$0.00

Profitability Breakdown (2)

$0.00-$8.75M

Bottom Line Performance (3)

Net income TTM: -$6.63M
Linear Growth: -50.0%
📊 Click to view full KVHI Net Income analysis & methodology →
Income Before Tax:-$6.44M
Ebitda Ttm:1,726,000.00

Operating Expenses (5)

Operating Expenses:133,765,000.00
R And D Expense:2,885,000.00
Sga Expense:16,418,000.00
Income Tax Expense:$67.00K
Interest Expense:-4,000.00

Expense Ratios (3)

R And D To Revenue Percentage:8.6%
Sga To Revenue Percentage:48.7%
Ebitda Margin:1.4%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$151.00M
Current Assets:$118.01M
Ppe Net:68,897,000.00
Goodwill:732,000.00
Intangible Assets:$3.95M

Liability Structure (4)

Total Liabilities:20,557,000.00
Current Liabilities:16,687,000.00
Long Term Debt:$3.87M
Short Term Debt:$790.00K

Equity & Capital (3)

Equity:$130.44M
Retained Earnings:-$19.38M
Common Stock:30,000,000.00

Working Capital Items (3)

Accounts Receivable:28,665,000.00
Inventory:11,856,000.00
Accounts Payable:6,954,000.00

Special Items (2)

Contract Liabilities:1,273,000.00
Stock Based Compensation:411,000.00
C. Cash Flow Analysis

Operating Activities (2)

Operating cash flow TTM: $10.13M
Linear Growth: 37.1%
Free cash flow TTM: -$1.33M
Linear Growth: 12.3%
📊 Click to view full KVHI Free Cash Flow analysis & methodology →

Investment Activities (2)

Investing Cash Flow:-$2.36M
Capital Expenditures Ttm:11,452,000.00

Financing Activities (3)

Financing Cash Flow:-$114.00K
Dividends Paid Ttm:0.00
Stock Repurchase:206,000.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:10,478,000.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):-0.34
Eps diluted TTM: -$0.34
Linear Growth: -49.9%
📊 Click to view full KVHI EPS analysis & methodology →
Earnings Per Share Ttm:-$0.34

Revenue & Cash Per Share (2)

Sales Per Share Ttm:6.45
Operating Cash Flow Per Share:$0.88

Book Value & Capital (2)

Book Value Per Share:$6.73
Cash Per Share:2.98

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.82x
Working Capital Turnover Ttm:1.23x

Receivables Management (2)

Receivables Turnover Ttm:4.36x
Days Sales Outstanding Ttm:83.69

Inventory Management (2)

Inventory Turnover Ttm:10.54x
Days Inventory Outstanding Ttm:34.62

Payables & Cash Cycle (2)

Days Payable Outstanding:20.30
Cash Conversion Cycle:98.01
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:100.00
Quality Score:55.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Owner Earnings Analysis (3)

Owner earnings TTM: $1.25M
Linear Growth: -8.2%
📊 Click to view full KVHI Owner Earnings analysis & methodology →
Owner Earnings Per Share:$0.06
Owner Earnings Yield:$0.81

Growth Assessment (1)

Owner Earnings Growth Rate:-$8.22

Damodaran Growth Analysis (2)

Reinvestment Rate:-9.9%
Fundamental Growth Rate (g):0.6%

Intrinsic Value Models (1)

Return Scenarios (2)

Investment Assessment (1)

Buffett Assessment:Overvalued
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (2)

Revenue Growth Rate (Linear):46.4%
Net Income Growth Rate (Linear):-50.0%

Cash Flow Growth Rates (2)

Free Cash Flow Growth Rate (Linear):12.3%
Operating Cash Flow Growth Rate (Linear):37.1%

Other Growth Rates (2)

Book Value Growth Rate (Linear):-1.8%
Owner Earnings Growth Rate:-$8.22
C. Company Profile & Context

Corporate Information (6)

Symbol:KVHI
Company Name:KVH Industries, Inc.
Sector:Technology
Industry:Communications
Exchange:NASDAQ
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:low
Volume Category:N/A

Share Structure (3)

Shares Outstanding:19.39M
Shares Outstanding Basic:19.39M
Shares Outstanding Diluted:19.67M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-21 21:00:51 UTC
Data Timestamp:2026-08-19T06:53:51.185664
Scroll to Top