ZYBERNO
Stock Report
Updated Sep 1, 2026

Knightscope, Inc. (KSCP)

Technology • NASDAQ

$1.39

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
23.0/100
POOR BUSINESS
Knightscope, Inc. (KSCP) scores 23/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (-152.2%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.24x)
Operating Margin (Operational Efficiency):CRITICAL (-213.5%)
Return on Capital (Capital Efficiency):CRITICAL (-124.1%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

Knightscope, Inc. (KSCP) stock report — Zyberno Score 23/100 (POOR BUSINESS). Full financial analysis on Zyberno.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:1.39
Market Cap:$24.92M

Valuation Multiples (3)

P/B Ratio:0.84x
P/S Ratio:1.20x
Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$22.05M

Price Action & Momentum (3)

Momentum Percentile:6 / 100
% of 52-Week High:18.2%
B. Profitability Assessment

Return Metrics (5)

ROA:-91.0%
Reinvestment Rate:-10.6%
Fundamental Growth Rate (g):13.2%

Margin Analysis (3)

Operating Margin Ttm:-213.5%
Net Margin Ttm:-217.3%
Ebitda Margin:-205.7%

TTM Performance (3)

Gross Margin Ttm:-9.9%
Operating Margin Ttm:-213.5%
Net Margin Ttm:-217.3%

Yield Metrics (2)

Earnings Yield:-$208.07
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Earnings Surprise (SUE) (3)

EPS Surprise vs Expected:26.3%
Latest Earnings Filed:2026-08-12

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):24.8%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:1.16x
Quick Ratio:0.98x
Cash Ratio:0.54x

Leverage Analysis (3)

Debt To Equity Ttm:0.24x
Debt-to-Equity Ratio:0.24x
Debt To Ebitda:-999.00x

Coverage Ratios (1)

Times Interest Earned:-999.00

Capital Structure (4)

Working Capital:2,390,000.00
Cash And Cash Equivalents:8,160,000.00
Long Term Debt:$4.05M
Net Debt:-$2.87M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $20.71M
Linear Growth: 24.8%
📊 Click to view full KSCP Revenue analysis & methodology →
Cost Of Revenue Ttm:$22.77M

Profitability Breakdown (2)

Gross profit TTM: -$2.06M
Linear Growth: 100.0%
📊 Click to view full KSCP Gross Profit analysis & methodology →
-$44.22M

Bottom Line Performance (3)

-$45.00M
Income Before Tax:-$45.00M
Ebitda Ttm:-42,599,000.00

Operating Expenses (5)

Operating Expenses:42,156,000.00
R And D Expense:18,984,000.00
Sga Expense:25,515,000.00
Income Tax Expense:$3.00K
Interest Expense:0.00

Expense Ratios (3)

R And D To Revenue Percentage:210.4%
Sga To Revenue Percentage:282.7%
Ebitda Margin:-205.7%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$55.93M
Current Assets:$17.41M
Ppe Net:1,419,000.00
Goodwill:9,598,000.00
Intangible Assets:$16.02M

Liability Structure (4)

Total Liabilities:26,331,000.00
Current Liabilities:15,023,000.00
Long Term Debt:$4.05M
Short Term Debt:$1.24M

Equity & Capital (3)

Equity:$29.60M
Retained Earnings:-$251.42M
Common Stock:0.00

Working Capital Items (3)

Accounts Receivable:4,465,000.00
Inventory:2,684,000.00
Accounts Payable:3,417,000.00

Special Items (2)

Contract Liabilities:1,862,000.00
Stock Based Compensation:299,000.00
C. Cash Flow Analysis

Operating Activities (2)

-$35.57M-$31.00M

Investment Activities (1)

Investing Cash Flow:-$6.32M

Financing Activities (3)

Financing Cash Flow:$8.76M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:1,617,000.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):-3.35
-$3.35
Earnings Per Share Ttm:-$2.51

Revenue & Cash Per Share (2)

Sales Per Share Ttm:1.16
Operating Cash Flow Per Share:-$1.69

Book Value & Capital (2)

Book Value Per Share:$1.65
Cash Per Share:0.46

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.42x
Working Capital Turnover Ttm:8.66x

Receivables Management (2)

Receivables Turnover Ttm:4.64x
Days Sales Outstanding Ttm:78.70

Inventory Management (2)

Inventory Turnover Ttm:8.48x
Days Inventory Outstanding Ttm:43.03

Payables & Cash Cycle (2)

Days Payable Outstanding:54.78
Cash Conversion Cycle:66.95
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:80.00
Quality Score:35.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (2)

Reinvestment Rate:-10.6%
Fundamental Growth Rate (g):13.2%
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (1)

Revenue Growth Rate (Linear):24.8%

Other Growth Rates (2)

Gross Profit Growth Rate (Linear):100.0%
Book Value Growth Rate (Linear):86.3%
C. Company Profile & Context

Corporate Information (6)

Symbol:KSCP
Company Name:Knightscope, Inc.
Sector:Technology
Industry:Communications Equipment, NEC
Exchange:NASDAQ
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:low
Volume Category:N/A

Share Structure (3)

Shares Outstanding:17.93M
Shares Outstanding Basic:17.93M
Shares Outstanding Diluted:17.93M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-09-01 06:17:42 UTC
Data Timestamp:2026-08-20T17:07:58.373194
Scroll to Top