← Back to Stock Screener← Stock Screener

ZYBERNO

Stock Report

Updated Aug 23, 2026

36Kr Holdings Inc. (KRKR)

NASDAQ

$3.09

Professional Investment Analysis

ZYBERNO SCORE →

Is it a great business? Is it getting better?

37.0/100

WEAK BUSINESS

36Kr Holdings Inc. (KRKR) scores 37/100 — weak fundamentals with mixed indicators requiring careful analysis before acting.

📊 How is the Zyberno Score calculated? +

The Zyberno Score answers one question: "Is this a quality business worth owning?" It's a 0-100 investment grade that evaluates business fundamentals across four critical dimensions, based on principles from Warren Buffett, Benjamin Graham, Peter Lynch, and Charlie Munger.

The 4 Core Categories (25 points each):

1. PROFITABILITY (25 pts)

Metrics: ROE, ROIC, Net Margin, Operating Margin
Thresholds: ROE >20% excellent • ROIC >20% excellent • Net Margin >20% excellent • Operating Margin >25% excellent

2. FINANCIAL STRENGTH (25 pts)

Metrics: Debt-to-Equity, Current Ratio, Interest Coverage, Altman Z-Score
Thresholds: D/E <0.3 excellent • Current Ratio >2.5 excellent • Interest Coverage >10x excellent • Altman Z >3.0 safe

3. CASH FLOW QUALITY (25 pts)

Metrics: Free Cash Flow, OCF vs Net Income, FCF Margin
Thresholds: Positive & growing FCF excellent • OCF/NI >1.2x excellent (cash earnings exceed accounting)

4. GROWTH & CONSISTENCY (25 pts)

Metrics: Revenue Growth, Net Income Growth, FCF Growth, Piotroski F-Score
Thresholds: Growth via log-linear regression • Piotroski 8-9 excellent, 6-7 good

Score Interpretation:

75-100

GREAT BUSINESS

65-74

GOOD BUSINESS

50-64

AVERAGE BUSINESS

30-49

WEAK BUSINESS

0-29

POOR BUSINESS

→ View full KRKR quality analysis & detailed breakdown

VALUATION SIGNAL

N/A (Requires more data)

Requires fair value calculation and current price data

💰 How is Margin of Safety calculated? +

Margin of Safety measures how much discount or premium you're paying relative to a stock's intrinsic value. It's Benjamin Graham's core principle: the larger the margin, the lower your downside risk.

Formula: (Intrinsic Value − Current Price) ÷ Intrinsic Value × 100%

How We Calculate Intrinsic Value (DCF Method):

Step 1: Calculate current Owner Earnings (OCF − Maintenance CapEx)

Step 2: Calculate company-specific growth rate using log-linear regression on 16 quarters of Owner Earnings

Step 3: Project 10 years forward using the calculated growth rate

Step 4: Discount each year's cash flow to present value using 10% discount rate

Step 5: Calculate terminal value using 3% perpetual growth rate

Step 6: Sum all discounted cash flows = Intrinsic Value

What The Percentages Mean:

+50% or more

EXCELLENT — Very undervalued

+25% to +50%

GOOD — Attractive discount

0% to +25%

FAIR — Reasonable value

0% to -25%

CAUTION — Slight premium

-25% or worse

POOR — Overvalued

"Price is what you pay, value is what you get." — Warren Buffett

→ View full KRKR valuation analysis · → View full KRKR Brina Gap analysis

📈 How is Brina Gap calculated? +

Brina Gap measures the difference between the growth a business can fundamentally sustain and the growth the market is already pricing in.

Formula: Fundamental Growth Rate − Market-Implied Growth Rate

The Two Components:

Fundamental Growth Rate = ROIC × Reinvestment Rate

What the business can sustainably grow at based on how much it reinvests and what return it earns on that capital. Grounded in historical financials.

Market-Implied Growth Rate = Reverse DCF

The growth rate the current Enterprise Value implicitly assumes. Calculated by back-solving a 10-year DCF model (10% WACC, 3% terminal growth) until the present value of projected cash flows equals EV.

What The Gap Means:

Gap > +5% Market Underestimates — potential upside

+2% to +5% Slight Underestimate

-2% to +2% Fairly Priced — market consensus matches fundamentals

-5% to -2% Slight Overestimate

Gap < -5% Market Overestimates — price embeds optimism fundamentals don't support

A positive gap (market underestimates) combined with a positive Margin of Safety is the strongest combined signal — the business is both cheap historically and forward economics are stronger than the price suggests.

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)

Debt-to-Equity (Solvency Risk):GOOD (0.30x)

Operating Margin (Operational Efficiency):CRITICAL (0.0%)

Return on Capital (Capital Efficiency):EXCELLENT (21.6%)

📊 Valuation Trilogy

Three interconnected metrics for complete valuation analysis

Click any metric for full methodology and detailed analysis

Zyberno's Verdict

36Kr Holdings Inc. (KRKR) stock report — Zyberno Score 37/100 (WEAK BUSINESS). Full financial analysis on Zyberno.

DIVISION I: EXECUTIVE SUMMARY

A. Market Valuation

Market Price & Capitalization (2)

Current Price:3.09

Market Cap:$6.37M

Valuation Multiples (3)

P/B Ratio:0.33x

P/S Ratio:0.19x

Peg Ratio:-999.00x

Enterprise Metrics (3)

Enterprise Value:-$5.89M

Ev Ebitda Ratio:-3.33x

Pfcf Ratio:2.21x

Price Action & Momentum (3)

12-1 Momentum:

-46.7% (7th pctile)

📈 Click to view full KRKR Momentum analysis →

Momentum Percentile:7 / 100

% of 52-Week High:14.5%

B. Profitability Assessment

Return Metrics (3)

Roic:

21.6%

📊 Click to view full KRKR ROIC analysis →

Reinvestment Rate:-13.3%

Fundamental Growth Rate (g):-2.9%

Margin Analysis (1)

Ebitda Margin:5.2%

Yield Metrics (2)

Earnings Yield:-$999.00

Dividend Yield:0.0%

C. Log-Linear Regression Growth Trends

D. Financial Stability

Liquidity Ratios (3)

Current Ratio:1.21x

Quick Ratio:1.21x

Cash Ratio:0.65x

Leverage Analysis (3)

Debt To Equity Ttm:0.30x

Debt-to-Equity Ratio:0.30x

Debt To Ebitda:1.63x

Coverage Ratios (1)

Times Interest Earned:-999.00

Capital Structure (4)

Working Capital:4,871,287.27

Cash And Cash Equivalents:15,146,605.61

Long Term Debt:$1.69M

Net Debt:-$12.26M

DIVISION II: FINANCIAL STATEMENTS ANALYSIS

A. Income Statement Analysis

Revenue Components (2)

$33.77M

Cost Of Revenue Ttm:$14.29M

Profitability Breakdown (2)

$19.48M$1.48M

Bottom Line Performance (3)

$1.69M

Income Before Tax:$1.70M

Ebitda Ttm:1,767,565.72

Operating Expenses (5)

Operating Expenses:17,996,992.37

R And D Expense:1,882,381.19

Sga Expense:6,276,332.39

Income Tax Expense:$3.11K

Interest Expense:0.00

Expense Ratios (3)

R And D To Revenue Percentage:5.6%

Sga To Revenue Percentage:18.6%

Ebitda Margin:5.2%

B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$44.07M

Current Assets:$28.13M

Ppe Net:2,638,533.69

Goodwill:0.00

Intangible Assets:$173.63K

Liability Structure (4)

Total Liabilities:24,951,106.43

Current Liabilities:23,258,355.96

Long Term Debt:$1.69M

Short Term Debt:$1.20M

Equity & Capital (3)

Equity:$19.12M

Retained Earnings:-$284.61M

Common Stock:0.00

Working Capital Items (3)

Accounts Receivable:9,155,608.20

Inventory:0.00

Accounts Payable:6,917,669.41

Special Items (2)

Contract Liabilities:5,911,145.10

Stock Based Compensation:1,925.94

C. Cash Flow Analysis

Operating Activities (2)

$2.82M$2.79M

Investment Activities (1)

Investing Cash Flow:$7.11M

Financing Activities (3)

Financing Cash Flow:$1.44M

Dividends Paid Ttm:0.00

Stock Repurchase:856,301.22

Capital Transactions (3)

Common Stock Issuance:0.00

Long Term Debt Issuance:$0.00

Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:283,409.04

DIVISION III: OPERATIONAL METRICS

A. Per Share Analysis

Earnings Per Share (1)

Earnings Per Share Ttm:$0.82

Revenue & Cash Per Share (2)

Sales Per Share Ttm:16.39

Operating Cash Flow Per Share:$1.37

Book Value & Capital (2)

Book Value Per Share:$9.28

Cash Per Share:7.35

Dividend Policy (1)

Dividend Payout Ratio:-999.00x

B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.77x

Working Capital Turnover Ttm:6.93x

Receivables Management (2)

Receivables Turnover Ttm:3.69x

Days Sales Outstanding Ttm:98.96

Inventory Management (2)

Inventory Turnover Ttm:-999.00x

Days Inventory Outstanding Ttm:-999.00

Payables & Cash Cycle (2)

Days Payable Outstanding:176.72

Cash Conversion Cycle:-1,076.76

C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:80.00

Quality Score:90.00

Market Metrics (2)

Beta:0.00x

Volatility Category:unknown

DIVISION IV: INVESTMENT ANALYSIS

A. Value Investment Framework

Damodaran Growth Analysis (2)

Reinvestment Rate:-13.3%

Fundamental Growth Rate (g):-2.9%

B. Log-Linear Regression Growth Analysis

C. Company Profile & Context

Corporate Information (6)

Symbol:KRKR

Company Name:36Kr Holdings Inc.

Sector:Unknown

Industry:Business Services

Exchange:NASDAQ

Country:United States

Market Classification (3)

Market Cap Category:N/A

Price Category:low

Volume Category:N/A

Share Structure (3)

Shares Outstanding:2.06M

Shares Outstanding Basic:1.06B

Shares Outstanding Diluted:1.06B

Data Processing Info (3)

Processing Version:v3.0

Last Updated:2026-08-23 05:44:52 UTC

Data Timestamp:2026-08-22T00:02:36.811198