ZYBERNO
Stock Report
Updated Sep 1, 2026

KOPIN CORP (KOPN)

Technology • NASDAQ

$4.48

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
34.0/100
WEAK BUSINESS
KOPIN CORP (KOPN) scores 34/100 — weak fundamentals with mixed indicators requiring careful analysis before acting.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):AVERAGE (14.8%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.03x)
Operating Margin (Operational Efficiency):CRITICAL (-22.9%)
Return on Capital (Capital Efficiency):CRITICAL (-16.4%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

KOPIN CORP (KOPN) stock report — Zyberno Score 34/100 (WEAK BUSINESS). Full financial analysis on Zyberno.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:4.48
Market Cap:$843.28M

Valuation Multiples (4)

P/B Ratio:12.18x
P/S Ratio:19.33x
Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$819.57M

Price Action & Momentum (1)

% of 52-Week High:67.8%
B. Profitability Assessment

Return Metrics (5)

ROA:8.4%
Reinvestment Rate:-8.1%
Fundamental Growth Rate (g):1.3%

Margin Analysis (3)

Operating Margin Ttm:-22.9%
Net Margin Ttm:18.3%
Ebitda Margin:-20.9%

TTM Performance (2)

Operating Margin Ttm:-22.9%
Net Margin Ttm:18.3%

Yield Metrics (2)

Earnings Yield:$0.89
Dividend Yield:0.1%
C. Log-Linear Regression Growth Trends

Earnings Surprise (SUE) (3)

EPS Surprise vs Expected:-100.0%
Latest Earnings Filed:2026-08-11

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):-0.9%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:2.18x
Quick Ratio:2.05x
Cash Ratio:0.68x

Leverage Analysis (3)

Debt To Equity Ttm:0.03x
Debt-to-Equity Ratio:0.03x
Debt To Ebitda:-999.00x

Coverage Ratios (1)

Times Interest Earned:-999.00

Capital Structure (4)

Working Capital:42,897,916.00
Cash And Cash Equivalents:24,876,516.00
Long Term Debt:$488.11K
Net Debt:-$23.71M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $43.62M
Linear Growth: -90.0%
📊 Click to view full KOPN Revenue analysis & methodology →
Cost Of Revenue Ttm:$0.00

Profitability Breakdown (2)

$0.00-$9.98M

Bottom Line Performance (3)

$7.97M
Income Before Tax:$6.04M
Ebitda Ttm:-9,118,248.00

Operating Expenses (5)

Operating Expenses:53,591,484.00
R And D Expense:4,933,218.00
Sga Expense:17,842,872.00
Income Tax Expense:-$1.93M
Interest Expense:0.00

Expense Ratios (3)

R And D To Revenue Percentage:38.7%
Sga To Revenue Percentage:140.1%
Ebitda Margin:-20.9%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$106.26M
Current Assets:$79.29M
Ppe Net:7,297,509.00
Goodwill:0.00
Intangible Assets:$0.00

Liability Structure (4)

Total Liabilities:37,048,744.00
Current Liabilities:36,388,354.00
Long Term Debt:$488.11K
Short Term Debt:$674.49K

Equity & Capital (3)

Equity:$69.21M
Retained Earnings:-$402.34M
Common Stock:275,000,000.00

Working Capital Items (3)

Accounts Receivable:10,729,034.00
Inventory:4,725,211.00
Accounts Payable:4,846,252.00

Special Items (2)

Contract Liabilities:6,955,245.00
Stock Based Compensation:495,328.00
C. Cash Flow Analysis

Operating Activities (2)

-$12.94M-$16.98M

Investment Activities (1)

Investing Cash Flow:-$1.30M

Financing Activities (3)

Financing Cash Flow:-$29.17K
Dividends Paid Ttm:791,737.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:33,900,000.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:857,076.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):0.04
$0.04
Earnings Per Share Ttm:$0.04

Revenue & Cash Per Share (2)

Sales Per Share Ttm:0.23
Operating Cash Flow Per Share:-$0.08

Book Value & Capital (2)

Book Value Per Share:$0.37
Cash Per Share:0.13

Dividend Policy (1)

Dividend Payout Ratio:15.19x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.46x
Working Capital Turnover Ttm:1.02x

Receivables Management (2)

Receivables Turnover Ttm:4.07x
Days Sales Outstanding Ttm:89.79

Inventory Management (2)

Inventory Turnover Ttm:9.23x
Days Inventory Outstanding Ttm:39.54

Payables & Cash Cycle (2)

Days Payable Outstanding:40.56
Cash Conversion Cycle:88.77
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:100.00
Quality Score:70.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (2)

Reinvestment Rate:-8.1%
Fundamental Growth Rate (g):1.3%
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (1)

Revenue Growth Rate (Linear):-0.9%

Other Growth Rates (1)

Book Value Growth Rate (Linear):8.8%
C. Company Profile & Context

Corporate Information (6)

Symbol:KOPN
Company Name:KOPIN CORP
Sector:Technology
Industry:Semiconductors
Exchange:NASDAQ
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:low
Volume Category:N/A

Share Structure (3)

Shares Outstanding:188.23M
Shares Outstanding Basic:188.23M
Shares Outstanding Diluted:192.10M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-09-01 06:30:23 UTC
Data Timestamp:2026-09-01T06:30:23.360443
Scroll to Top