ZYBERNO
Stock Report
Updated Sep 1, 2026

KOIL ENERGY SOLUTIONS, INC. (KLNG)

Technology • OTC

$3.16

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
28.0/100
POOR BUSINESS
KOIL ENERGY SOLUTIONS, INC. (KLNG) scores 28/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):POOR (9.2%)
Debt-to-Equity (Solvency Risk):POOR (1.22x)
Operating Margin (Operational Efficiency):CRITICAL (2.8%)
Return on Capital (Capital Efficiency):CRITICAL (4.5%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

KOIL ENERGY SOLUTIONS, INC. (KLNG) stock report — Zyberno Score 28/100 (POOR BUSINESS). Full financial analysis on Zyberno.

Over the trailing twelve months, KLNG generated -$280.00K in Owner Earnings. Capital was deployed as follows: $933.00K invested in capital expenditures.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:3.16
Market Cap:$38.54M

Valuation Multiples (4)

P/B Ratio:3.79x
P/S Ratio:1.24x
Peg Ratio:-999.00x

Enterprise Metrics (2)

Enterprise Value:$47.39M
Ev Ebitda Ratio:31.49x

Price Action & Momentum (3)

Momentum Percentile:82 / 100
% of 52-Week High:94.3%
B. Profitability Assessment

Margin Analysis (3)

Operating Margin Ttm:2.8%
Net Margin Ttm:2.8%
Ebitda Margin:4.9%

TTM Performance (3)

Gross Margin Ttm:32.8%
Operating Margin Ttm:2.8%
Net Margin Ttm:2.8%

Yield Metrics (2)

Earnings Yield:$2.55
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Earnings Surprise (SUE) (3)

EPS Surprise vs Expected:671.4%
Latest Earnings Filed:2026-08-14

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):32.1%

Earnings Growth (Linear) (1)

Net Income Growth Rate (Linear):-28.1%

Cash Flow Growth (Linear) (2)

Free Cash Flow Growth Rate (Linear):5.0%
Operating Cash Flow Growth Rate (Linear):-35.6%

Operating Growth (Linear) (1)

Operating Income Growth Rate (Linear):-19.3%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:1.45x
Quick Ratio:1.36x
Cash Ratio:0.11x

Leverage Analysis (3)

Debt To Equity Ttm:1.22x
Debt-to-Equity Ratio:1.22x
Debt To Ebitda:6.49x

Coverage Ratios (1)

Times Interest Earned:-999.00

Capital Structure (4)

Working Capital:3,796,000.00
Cash And Cash Equivalents:922,000.00
Long Term Debt:$5.21M
Net Debt:$8.85M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $31.02M
Linear Growth: 32.1%
📊 Click to view full KLNG Revenue analysis & methodology →
Cost Of Revenue Ttm:$20.85M

Profitability Breakdown (2)

Gross profit TTM: $10.17M
Linear Growth: 38.1%
📊 Click to view full KLNG Gross Profit analysis & methodology →
Operating income TTM: $875.00K
Linear Growth: -19.3%
📊 Click to view full KLNG Operating Income analysis & methodology →

Bottom Line Performance (3)

Net income TTM: $855.00K
Linear Growth: -28.1%
📊 Click to view full KLNG Net Income analysis & methodology →
Income Before Tax:$931.00K
Ebitda Ttm:1,505,000.00

Operating Expenses (5)

Operating Expenses:30,129,000.00
R And D Expense:0.00
Sga Expense:9,276,000.00
Income Tax Expense:$108.00K
Interest Expense:-32,000.00

Expense Ratios (3)

R And D To Revenue Percentage:0.0%
Sga To Revenue Percentage:100.5%
Ebitda Margin:4.9%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$23.92M
Current Assets:$12.31M
Ppe Net:5,634,000.00
Goodwill:0.00
Intangible Assets:$456.00K

Liability Structure (4)

Total Liabilities:13,762,000.00
Current Liabilities:8,509,000.00
Long Term Debt:$5.21M
Short Term Debt:$4.57M

Equity & Capital (3)

Equity:$10.16M
Retained Earnings:-$61.63M
Common Stock:24,500,000.00

Working Capital Items (3)

Accounts Receivable:7,276,000.00
Inventory:719,000.00
Accounts Payable:4,565,000.00

Special Items (2)

Contract Liabilities:206,000.00
Stock Based Compensation:249,000.00
C. Cash Flow Analysis

Operating Activities (2)

Operating cash flow TTM: $279.00K
Linear Growth: -35.6%
Free cash flow TTM: -$654.00K
Linear Growth: 5.0%
📊 Click to view full KLNG Free Cash Flow analysis & methodology →

Investment Activities (2)

Investing Cash Flow:-$216.00K
Capital Expenditures Ttm:933,000.00

Financing Activities (3)

Financing Cash Flow:-$535.00K
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$908.00K

Non-Cash Items (1)

Depreciation Amortization Ttm:630,000.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):0.06
Eps diluted TTM: $0.07
Linear Growth: -24.4%
📊 Click to view full KLNG EPS analysis & methodology →
Earnings Per Share Ttm:$0.07

Revenue & Cash Per Share (2)

Sales Per Share Ttm:2.54
Operating Cash Flow Per Share:-$0.07

Book Value & Capital (2)

Book Value Per Share:$0.83
Cash Per Share:0.08

Dividend Policy (1)

Dividend Payout Ratio:0.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:1.46x
Working Capital Turnover Ttm:8.17x

Receivables Management (2)

Receivables Turnover Ttm:4.26x
Days Sales Outstanding Ttm:85.61

Inventory Management (2)

Inventory Turnover Ttm:29.00x
Days Inventory Outstanding Ttm:12.58

Payables & Cash Cycle (2)

Days Payable Outstanding:79.90
Cash Conversion Cycle:18.29
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:60.00
Quality Score:30.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Owner Earnings Analysis (1)

-$280.00K
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (3)

Revenue Growth Rate (Linear):32.1%
Net Income Growth Rate (Linear):-28.1%
Operating Income Growth Rate (Linear):-19.3%

Cash Flow Growth Rates (2)

Free Cash Flow Growth Rate (Linear):5.0%
Operating Cash Flow Growth Rate (Linear):-35.6%

Other Growth Rates (2)

Gross Profit Growth Rate (Linear):38.1%
Book Value Growth Rate (Linear):2.8%
C. Company Profile & Context

Corporate Information (6)

Symbol:KLNG
Company Name:KOIL ENERGY SOLUTIONS, INC.
Sector:Technology
Industry:Oil & Gas Field Machinery & Equipment
Exchange:OTC
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:low
Volume Category:N/A

Share Structure (3)

Shares Outstanding:12.20M
Shares Outstanding Basic:12.26K
Shares Outstanding Diluted:12.80K

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-09-01 07:33:33 UTC
Data Timestamp:2026-08-20T19:40:16.638201
Scroll to Top