ZYBERNO
Stock Report
Updated Aug 30, 2026

KENON HOLDINGS LTD. (KEN)

Utilities • NYSE

$67.23

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
27.0/100
POOR BUSINESS
KENON HOLDINGS LTD. (KEN) scores 27/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
MARGIN OF SAFETY
Is this stock cheap or expensive relative to what the business has historically generated for owners?
Margin of Safety unavailable — insufficient data for the owner-earnings DCF.
Is the market underestimating or overestimating what this business is capable of going forward?
-24.8%
Market Overestimates
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):GOOD (0.52x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):CRITICAL (1.4%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

KENON HOLDINGS LTD. (KEN) stock report — Zyberno Score 27/100 (POOR BUSINESS). Full financial analysis on Zyberno.

According to Zyberno's DCF model, KENON HOLDINGS LTD. (KEN) shows a Brina Gap of -24.8%, which weakens the case: based on the company's ROIC (1.4%) and reinvestment rate (94.1%), the business can fundamentally grow at 1.3% — but the current enterprise value implies the market expects 26.1%.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:67.23
Market Cap:$3.50B

Valuation Multiples (2)

P/B Ratio:1.10x
Peg Ratio:-999.00x

Enterprise Metrics (3)

Enterprise Value:$3.68B
Ev Ebitda Ratio:27.28x
Pfcf Ratio:20.93x

Price Action & Momentum (3)

Momentum Percentile:87 / 100
% of 52-Week High:70.1%
B. Profitability Assessment

Return Metrics (5)

Reinvestment Rate:94.1%
Fundamental Growth Rate (g):1.3%
Market-Implied Growth Rate:26.1%

Margin Analysis (1)

Ebitda Margin:15.5%

Yield Metrics (2)

Earnings Yield:-$999.00
Dividend Yield:7.7%
C. Log-Linear Regression Growth Trends
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:4.94x
Quick Ratio:4.94x
Cash Ratio:4.05x

Leverage Analysis (3)

Debt To Equity Ttm:0.52x
Debt-to-Equity Ratio:0.52x
Debt To Ebitda:12.26x

Coverage Ratios (2)

Interest Coverage Ratio:0.72x
Times Interest Earned:0.72

Capital Structure (4)

Working Capital:1,437,962,000.00
Cash And Cash Equivalents:1,478,339,000.00
Long Term Debt:$1.65B
Net Debt:$173.36M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

$871.93M
Cost Of Revenue Ttm:$657.84M

Profitability Breakdown (2)

$214.09M$62.35M

Bottom Line Performance (3)

$148.26M
Income Before Tax:$0.00
Ebitda Ttm:134,763,000.00

Operating Expenses (5)

Operating Expenses:0.00
R And D Expense:0.00
Sga Expense:0.00
Income Tax Expense:$28.24M
Interest Expense:86,785,000.00

Expense Ratios (3)

R And D To Revenue Percentage:0.0%
Sga To Revenue Percentage:0.0%
Ebitda Margin:15.5%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$5.38B
Current Assets:$1.80B
Ppe Net:1,372,443,000.00
Goodwill:0.00
Intangible Assets:$83.46M

Liability Structure (4)

Total Liabilities:2,195,432,000.00
Current Liabilities:365,198,000.00
Long Term Debt:$1.65B
Short Term Debt:$0.00

Equity & Capital (3)

Equity:$3.18B
Retained Earnings:$0.00
Common Stock:0.00

Working Capital Items (3)

Accounts Receivable:0.00
Inventory:0.00
Accounts Payable:126,781,000.00

Special Items (2)

Contract Liabilities:0.00
Stock Based Compensation:0.00
C. Cash Flow Analysis

Operating Activities (2)

$283.79M$167.39M

Investment Activities (1)

Investing Cash Flow:-$361.95M

Financing Activities (3)

Financing Cash Flow:$505.76M
Dividends Paid Ttm:267,940,000.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (1)

Earnings Per Share Ttm:$2.85

Revenue & Cash Per Share (2)

Sales Per Share Ttm:16.73
Operating Cash Flow Per Share:$5.45

Book Value & Capital (2)

Book Value Per Share:$61.12
Cash Per Share:28.37

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.16x
Working Capital Turnover Ttm:0.61x

Receivables Management (2)

Receivables Turnover Ttm:-999.00x
Days Sales Outstanding Ttm:-999.00

Inventory Management (2)

Inventory Turnover Ttm:-999.00x
Days Inventory Outstanding Ttm:-999.00

Payables & Cash Cycle (2)

Days Payable Outstanding:70.34
Cash Conversion Cycle:-2,068.34
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:60.00
Quality Score:90.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (4)

Reinvestment Rate:94.1%
Fundamental Growth Rate (g):1.3%
Market-Implied Growth Rate:26.1%
B. Log-Linear Regression Growth Analysis
C. Company Profile & Context

Corporate Information (6)

Symbol:KEN
Company Name:KENON HOLDINGS LTD.
Sector:Utilities
Industry:Electric Utilities
Exchange:NYSE
Country:Singapore

Market Classification (3)

Market Cap Category:N/A
Price Category:high
Volume Category:N/A

Share Structure (3)

Shares Outstanding:52.11M
Shares Outstanding Basic:0
Shares Outstanding Diluted:0

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-30 13:31:11 UTC
Data Timestamp:2026-08-30T13:31:11.798677
Scroll to Top