ZYBERNO
Stock Report
Updated Aug 31, 2026

Kodiak AI, Inc. (KDK)

Technology • NASDAQ

$3.90

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
19.0/100
POOR BUSINESS
Kodiak AI, Inc. (KDK) scores 19/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.00x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):CRITICAL (-346.6%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

Kodiak AI, Inc. (KDK) stock report — Zyberno Score 19/100 (POOR BUSINESS). Full financial analysis on Zyberno.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:3.90
Market Cap:$730.24M

Valuation Multiples (1)

Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$621.30M

Price Action & Momentum (1)

% of 52-Week High:34.1%
B. Profitability Assessment

Return Metrics (4)

ROA:-332.0%
Reinvestment Rate:-12.5%
Fundamental Growth Rate (g):43.4%

Margin Analysis (1)

Ebitda Margin:-3,870.4%

Yield Metrics (2)

Earnings Yield:-$999.00
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Earnings Growth (Linear) (1)

Net Income Growth Rate (Linear):17.4%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:5.54x
Quick Ratio:5.54x
Cash Ratio:5.34x

Leverage Analysis (1)

Debt To Ebitda:-999.00x

Coverage Ratios (2)

Interest Coverage Ratio:-123.90x
Times Interest Earned:-123.90

Capital Structure (4)

Working Capital:128,258,000.00
Cash And Cash Equivalents:151,100,000.00
Long Term Debt:$29.46M
Net Debt:-$108.94M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

$3.80M
Cost Of Revenue Ttm:$0.00

Profitability Breakdown (2)

$0.00-$150.21M

Bottom Line Performance (3)

Net income TTM: -$549.88M
Linear Growth: 17.4%
📊 Click to view full KDK Net Income analysis & methodology →
Income Before Tax:$12.49M
Ebitda Ttm:-146,959,000.00

Operating Expenses (5)

Operating Expenses:47,176,000.00
R And D Expense:22,702,000.00
Sga Expense:53,388,008.00
Income Tax Expense:$14.00K
Interest Expense:909,000.00

Expense Ratios (3)

R And D To Revenue Percentage:648.8%
Sga To Revenue Percentage:1,525.8%
Ebitda Margin:-3,870.4%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$194.38M
Current Assets:$156.54M
Ppe Net:31,301,000.00
Goodwill:0.00
Intangible Assets:$0.00

Liability Structure (4)

Total Liabilities:383,302,000.00
Current Liabilities:28,277,000.00
Long Term Debt:$29.46M
Short Term Debt:$12.70M

Equity & Capital (3)

Equity:-$188.92M
Retained Earnings:-$814.70M
Common Stock:1,980,000,000.00

Working Capital Items (3)

Accounts Receivable:512,000.00
Inventory:0.00
Accounts Payable:12,432,000.00

Special Items (2)

Contract Liabilities:1,900,000.00
Stock Based Compensation:6,379,000.00
C. Cash Flow Analysis

Operating Activities (2)

-$123.62M-$116.47M

Investment Activities (1)

Investing Cash Flow:$39.47M

Financing Activities (3)

Financing Cash Flow:$4.21M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$364.00K
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (1)

Earnings Per Share Ttm:-$2.94

Revenue & Cash Per Share (2)

Sales Per Share Ttm:0.02
Operating Cash Flow Per Share:-$0.50

Book Value & Capital (2)

Book Value Per Share:-$1.01
Cash Per Share:0.81

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.02x
Working Capital Turnover Ttm:0.03x

Receivables Management (2)

Receivables Turnover Ttm:7.42x
Days Sales Outstanding Ttm:49.22

Inventory Management (2)

Inventory Turnover Ttm:-999.00x
Days Inventory Outstanding Ttm:-999.00

Payables & Cash Cycle (2)

Days Payable Outstanding:1,195.07
Cash Conversion Cycle:-2,144.85
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:60.00
Quality Score:30.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (2)

Reinvestment Rate:-12.5%
Fundamental Growth Rate (g):43.4%
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (1)

Net Income Growth Rate (Linear):17.4%
C. Company Profile & Context

Corporate Information (6)

Symbol:KDK
Company Name:Kodiak AI, Inc.
Sector:Technology
Industry:Technology Consulting
Exchange:NASDAQ
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:low
Volume Category:N/A

Share Structure (3)

Shares Outstanding:187.24M
Shares Outstanding Basic:187.24M
Shares Outstanding Diluted:193.20M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-31 22:50:35 UTC
Data Timestamp:2026-08-31T22:50:35.968092
Scroll to Top