ZYBERNO
Stock Report
Updated Aug 22, 2026

Karbon-X Corp. (KARX)

Materials • OTC

$0.16

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
11.0/100
POOR BUSINESS
Karbon-X Corp. (KARX) scores 11/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.00x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):CRITICAL (-41.8%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

Karbon-X Corp. (KARX) stock report — Zyberno Score 11/100 (POOR BUSINESS). Full financial analysis on Zyberno.

Over the trailing twelve months, KARX generated -$1.10M in Owner Earnings. Reinvestment rate: -15.4%.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:0.16
Market Cap:$13.70M

Valuation Multiples (2)

P/S Ratio:4.33x
Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$17.21M

Price Action & Momentum (3)

Momentum Percentile:1 / 100
% of 52-Week High:15.3%
B. Profitability Assessment

Return Metrics (4)

ROA:-95.1%
Reinvestment Rate:-15.4%
Fundamental Growth Rate (g):6.4%

Margin Analysis (1)

Ebitda Margin:-332.5%

Yield Metrics (2)

Earnings Yield:-$999.00
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):100.0%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:0.82x
Quick Ratio:0.75x
Cash Ratio:0.07x

Leverage Analysis (1)

Debt To Ebitda:-999.00x

Coverage Ratios (1)

Times Interest Earned:-999.00

Capital Structure (4)

Working Capital:-3,894,764.00
Cash And Cash Equivalents:1,459,680.00
Long Term Debt:$4.88M
Net Debt:$3.51M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $3.16M
Linear Growth: 100.0%
📊 Click to view full KARX Revenue analysis & methodology →
Cost Of Revenue Ttm:$61.53M

Profitability Breakdown (2)

Gross profit TTM: -$991.81K
Linear Growth: 100.0%
📊 Click to view full KARX Gross Profit analysis & methodology →
-$10.56M

Bottom Line Performance (3)

-$12.62M
Income Before Tax:-$12.62M
Ebitda Ttm:-10,520,547.00

Operating Expenses (5)

Operating Expenses:11,434,856.00
R And D Expense:0.00
Sga Expense:0.00
Income Tax Expense:$0.00
Interest Expense:-1,974,094.00

Expense Ratios (3)

R And D To Revenue Percentage:0.0%
Sga To Revenue Percentage:0.0%
Ebitda Margin:-332.5%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$20.40M
Current Assets:$17.87M
Ppe Net:9,368.00
Goodwill:0.00
Intangible Assets:$0.00

Liability Structure (4)

Total Liabilities:27,299,780.00
Current Liabilities:21,764,731.00
Long Term Debt:$4.88M
Short Term Debt:$90.04K

Equity & Capital (3)

Equity:-$6.90M
Retained Earnings:-$21.21M
Common Stock:200,000,000.00

Working Capital Items (3)

Accounts Receivable:4,752,429.00
Inventory:1,607,451.00
Accounts Payable:10,880,474.00

Special Items (2)

Contract Liabilities:2,892,000.00
Stock Based Compensation:187,309.00
C. Cash Flow Analysis

Operating Activities (2)

-$7.72M-$1.10M

Investment Activities (2)

Investing Cash Flow:-$605.09K
Capital Expenditures Ttm:0.00

Financing Activities (3)

Financing Cash Flow:$3.79M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (1)

Earnings Per Share Ttm:-$0.14

Revenue & Cash Per Share (2)

Sales Per Share Ttm:0.04
Operating Cash Flow Per Share:-$0.07

Book Value & Capital (2)

Book Value Per Share:-$0.08
Cash Per Share:0.02

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.24x
Working Capital Turnover Ttm:-999.00x

Receivables Management (2)

Receivables Turnover Ttm:0.67x
Days Sales Outstanding Ttm:548.28

Inventory Management (2)

Inventory Turnover Ttm:38.28x
Days Inventory Outstanding Ttm:9.54

Payables & Cash Cycle (2)

Days Payable Outstanding:64.54
Cash Conversion Cycle:493.27
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:20.00
Quality Score:20.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Owner Earnings Analysis (1)

-$1.10M

Damodaran Growth Analysis (2)

Reinvestment Rate:-15.4%
Fundamental Growth Rate (g):6.4%
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (1)

Revenue Growth Rate (Linear):100.0%

Other Growth Rates (2)

Gross Profit Growth Rate (Linear):100.0%
Book Value Growth Rate (Linear):18.5%
C. Company Profile & Context

Corporate Information (6)

Symbol:KARX
Company Name:Karbon-X Corp.
Sector:Materials
Industry:Perfumes, Cosmetics & Other Toilet Preparations
Exchange:OTC
Country:Canada

Market Classification (3)

Market Cap Category:N/A
Price Category:penny
Volume Category:N/A

Share Structure (3)

Shares Outstanding:88.39M
Shares Outstanding Basic:88.39M
Shares Outstanding Diluted:87.99M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-22 22:10:32 UTC
Data Timestamp:2026-08-21T08:45:51.218308
Scroll to Top