ZYBERNO
Stock Report
Updated Aug 30, 2026

JOYY INC (JOYY)

Technology • NASDAQ

$74.53
JOYY Inc. is a Chinese technology company headquartered in Singapore that operates live streaming and short video platforms. The company operates the YY Live platform in China (sold partially to Baidu but retained), and Bigo (Bigo Live, Likee, and IMO) for international markets, generating revenue primarily from virtual gifting by users to live streamers.

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
30.0/100
WEAK BUSINESS
JOYY INC (JOYY) scores 30/100 — weak fundamentals with mixed indicators requiring careful analysis before acting.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
MARGIN OF SAFETY
Is this stock cheap or expensive relative to what the business has historically generated for owners?
Margin of Safety unavailable — insufficient data for the owner-earnings DCF.
Is the market underestimating or overestimating what this business is capable of going forward?
-4.0%
Slight Overestimate
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.03x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):CRITICAL (3.2%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

JOYY INC (JOYY) stock report — Zyberno Score 30/100 (WEAK BUSINESS). Full financial analysis on Zyberno.

According to Zyberno's DCF model, JOYY INC (JOYY) shows a Brina Gap of -4.0%, which weakens the case: based on the company's ROIC (3.2%) and reinvestment rate (39.6%), the business can fundamentally grow at 1.3% — but the current enterprise value implies the market expects 5.2%.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:74.53
Market Cap:$3.75B

Valuation Multiples (2)

P/B Ratio:0.57x
Peg Ratio:-999.00x

Enterprise Metrics (3)

Enterprise Value:$3.41B
Ev Ebitda Ratio:13.91x
Pfcf Ratio:23.55x

Price Action & Momentum (3)

Momentum Percentile:77 / 100
% of 52-Week High:92.1%
B. Profitability Assessment

Return Metrics (5)

Reinvestment Rate:39.6%
Fundamental Growth Rate (g):1.3%
Market-Implied Growth Rate:5.2%

Margin Analysis (1)

Ebitda Margin:11.5%

Yield Metrics (2)

Earnings Yield:-$999.00
Dividend Yield:4.2%
C. Log-Linear Regression Growth Trends
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:1.85x
Quick Ratio:1.85x
Cash Ratio:0.43x

Leverage Analysis (3)

Debt To Equity Ttm:0.03x
Debt-to-Equity Ratio:0.03x
Debt To Ebitda:0.15x

Coverage Ratios (2)

Interest Coverage Ratio:418.84x
Times Interest Earned:418.84

Capital Structure (4)

Working Capital:745,405,000.00
Cash And Cash Equivalents:374,248,000.00
Long Term Debt:$12.03M
Net Debt:-$337.75M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

$2.12B
Cost Of Revenue Ttm:$1.36B

Profitability Breakdown (2)

$762.63M$216.12M

Bottom Line Performance (3)

$2.10B
Income Before Tax:$216.12M
Ebitda Ttm:245,208,000.00

Operating Expenses (5)

Operating Expenses:709,132,000.00
R And D Expense:247,133,000.00
Sga Expense:164,529,000.00
Income Tax Expense:$16.43M
Interest Expense:516,000.00

Expense Ratios (3)

R And D To Revenue Percentage:11.6%
Sga To Revenue Percentage:7.7%
Ebitda Margin:11.5%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$7.55B
Current Assets:$1.62B
Ppe Net:565,124,000.00
Goodwill:2,194,358,000.00
Intangible Assets:$221.96M

Liability Structure (4)

Total Liabilities:950,458,000.00
Current Liabilities:873,966,000.00
Long Term Debt:$12.03M
Short Term Debt:$24.47M

Equity & Capital (3)

Equity:$6.58B
Retained Earnings:$4.70B
Common Stock:0.00

Working Capital Items (3)

Accounts Receivable:154,439,000.00
Inventory:0.00
Accounts Payable:71,551,000.00

Special Items (2)

Contract Liabilities:61,713,000.00
Stock Based Compensation:25,800,000.00
C. Cash Flow Analysis

Operating Activities (2)

$302.33M$159.21M

Investment Activities (1)

Investing Cash Flow:-$456.10M

Financing Activities (3)

Financing Cash Flow:-$288.32M
Dividends Paid Ttm:155,527,000.00
Stock Repurchase:132,779,000.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:29,088,000.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (1)

Earnings Per Share Ttm:$41.72

Revenue & Cash Per Share (2)

Sales Per Share Ttm:42.23
Operating Cash Flow Per Share:$6.01

Book Value & Capital (2)

Book Value Per Share:$130.75
Cash Per Share:7.44

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.28x
Working Capital Turnover Ttm:2.85x

Receivables Management (2)

Receivables Turnover Ttm:13.75x
Days Sales Outstanding Ttm:26.54

Inventory Management (2)

Inventory Turnover Ttm:-999.00x
Days Inventory Outstanding Ttm:-999.00

Payables & Cash Cycle (2)

Days Payable Outstanding:19.18
Cash Conversion Cycle:-991.64
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:100.00
Quality Score:85.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (4)

Reinvestment Rate:39.6%
Fundamental Growth Rate (g):1.3%
Market-Implied Growth Rate:5.2%
B. Log-Linear Regression Growth Analysis
C. Company Profile & Context

Corporate Information (6)

Symbol:JOYY
Company Name:JOYY INC
Sector:Technology
Industry:Data Services
Exchange:NASDAQ
Country:Singapore

Market Classification (3)

Market Cap Category:N/A
Price Category:high
Volume Category:N/A

Share Structure (3)

Shares Outstanding:50.30M
Shares Outstanding Basic:1.05B
Shares Outstanding Diluted:1.07B

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-30 17:50:31 UTC
Data Timestamp:2026-08-30T17:50:31.300757
Scroll to Top