OTC
According to Zyberno, Global Crossing Airlines Group Inc. (JETMF) shows a Value Trap signal — WEAK BUSINESS (45/100) with an apparent Margin of Safety of +95.3%, but a Brina Gap of -3.2% reveals the current price still assumes faster growth than the business can deliver.
According to Zyberno's DCF model, Global Crossing Airlines Group Inc. (JETMF) trades at $0.57 against an estimated intrinsic value per share of $12.05 — a +95.3% Margin of Safety based on Owner Earnings of $25.89M TTM, projected at 29.1% growth for 10 years with a 2.5% terminal growth rate. The Brina Gap of -3.2% weakens the case: based on the company's ROIC (20.6%) and reinvestment rate (-4.8%), the business can fundamentally grow at -1.0% — but the current enterprise value implies the market expects 2.2%. This places JETMF in the Value Trap quadrant of the Brina Matrix — a value-trap signal where the apparent discount is undermined by overpriced growth expectations. Zyberno's model translates this into a 5-year expected return of 119.5% annually.
Over the trailing twelve months, JETMF generated $25.89M in Owner Earnings. Capital was deployed as follows: $468.00K paid as dividends, $12.57M invested in capital expenditures. Reinvestment rate: -4.8%. Owner Earnings have grown at 29.1% annually over the trailing five years using log-linear regression.