ZYBERNO
Stock Report
Updated Aug 26, 2026

Triller Group Inc. (ILLRW)

Financial Services • NASDAQ

$0.04

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
7.0/100
POOR BUSINESS
Triller Group Inc. (ILLRW) scores 7/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.00x)
Operating Margin (Operational Efficiency):CRITICAL (-536.1%)
Return on Capital (Capital Efficiency):CRITICAL (-272.8%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

Triller Group Inc. (ILLRW) stock report — Zyberno Score 7/100 (POOR BUSINESS). Full financial analysis on Zyberno.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:0.04
Market Cap:$797.20K

Valuation Multiples (2)

P/S Ratio:0.04x
Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$225.15M

Price Action & Momentum (1)

% of 52-Week High:30.7%
B. Profitability Assessment

Return Metrics (4)

ROA:-278.6%
Reinvestment Rate:1.7%
Fundamental Growth Rate (g):-4.5%

Margin Analysis (3)

Operating Margin Ttm:-536.1%
Net Margin Ttm:-694.4%
Ebitda Margin:-534.9%

TTM Performance (2)

Operating Margin Ttm:-536.1%
Net Margin Ttm:-694.4%

Yield Metrics (2)

Earnings Yield:-$4.84K
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Earnings Surprise (SUE) (3)

EPS Surprise vs Expected:-295.2%
Latest Earnings Filed:2026-08-13

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):-28.5%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:0.03x
Quick Ratio:0.03x
Cash Ratio:0.01x

Leverage Analysis (1)

Debt To Ebitda:-999.00x

Coverage Ratios (2)

Interest Coverage Ratio:-7.57x
Times Interest Earned:-7.57

Capital Structure (4)

Working Capital:-391,137,000.00
Cash And Cash Equivalents:2,070,000.00
Long Term Debt:$2.01M
Net Debt:$224.36M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $21.58M
Linear Growth: -28.5%
📊 Click to view full ILLRW Revenue analysis & methodology →
Cost Of Revenue Ttm:$0.00

Profitability Breakdown (2)

$0.00-$115.71M

Bottom Line Performance (3)

-$149.87M
Income Before Tax:-$149.69M
Ebitda Ttm:-115,441,059.00

Operating Expenses (5)

Operating Expenses:137,290,000.00
R And D Expense:4,951,000.00
Sga Expense:1,039,000.00
Income Tax Expense:$178.00K
Interest Expense:18,293,000.00

Expense Ratios (3)

R And D To Revenue Percentage:94.7%
Sga To Revenue Percentage:19.9%
Ebitda Margin:-534.9%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$33.88M
Current Assets:$14.11M
Ppe Net:283,000.00
Goodwill:1,005,778,000.00
Intangible Assets:$175.00K

Liability Structure (4)

Total Liabilities:407,254,000.00
Current Liabilities:405,246,000.00
Long Term Debt:$2.01M
Short Term Debt:$224.42M

Equity & Capital (3)

Equity:-$373.37M
Retained Earnings:-$1.44B
Common Stock:1,400,000,000.00

Working Capital Items (3)

Accounts Receivable:1,118,000.00
Inventory:0.00
Accounts Payable:224,419,000.00

Special Items (2)

Contract Liabilities:1,683,000.00
Stock Based Compensation:11,108,000.00
C. Cash Flow Analysis

Operating Activities (2)

-$12.57M$0.00

Investment Activities (1)

Investing Cash Flow:$283.00K

Financing Activities (3)

Financing Cash Flow:$2.11M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$5.50M

Non-Cash Items (1)

Depreciation Amortization Ttm:266,941.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):-1.93
-$1.93
Earnings Per Share Ttm:-$7.50

Revenue & Cash Per Share (2)

Sales Per Share Ttm:1.08
Operating Cash Flow Per Share:-$1.30

Book Value & Capital (2)

Book Value Per Share:-$18.69
Cash Per Share:0.10

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.40x
Working Capital Turnover Ttm:-999.00x

Receivables Management (2)

Receivables Turnover Ttm:19.30x
Days Sales Outstanding Ttm:18.91

Inventory Management (2)

Inventory Turnover Ttm:-999.00x
Days Inventory Outstanding Ttm:-999.00

Payables & Cash Cycle (2)

Days Payable Outstanding:3,795.43
Cash Conversion Cycle:-4,775.52
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:20.00
Quality Score:20.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (2)

Reinvestment Rate:1.7%
Fundamental Growth Rate (g):-4.5%
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (1)

Revenue Growth Rate (Linear):-28.5%

Other Growth Rates (1)

Book Value Growth Rate (Linear):-22.4%
C. Company Profile & Context

Corporate Information (6)

Symbol:ILLRW
Company Name:Triller Group Inc.
Sector:Financial Services
Industry:Asset Management
Exchange:NASDAQ
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:penny
Volume Category:N/A

Share Structure (3)

Shares Outstanding:19.98M
Shares Outstanding Basic:19.98M
Shares Outstanding Diluted:19.98M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-26 07:58:28 UTC
Data Timestamp:2026-08-26T07:58:28.635320
Scroll to Top