ZYBERNO
Stock Report
Updated Aug 23, 2026

HWH INTERNATIONAL INC. (HWH)

Consumer Discretionary • NASDAQ

$2.08

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
19.0/100
POOR BUSINESS
HWH INTERNATIONAL INC. (HWH) scores 19/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (-97.9%)
Debt-to-Equity (Solvency Risk):GOOD (0.32x)
Operating Margin (Operational Efficiency):CRITICAL (-398.3%)
Return on Capital (Capital Efficiency):CRITICAL (-98.6%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

HWH INTERNATIONAL INC. (HWH) stock report — Zyberno Score 19/100 (POOR BUSINESS). Full financial analysis on Zyberno.

Over the trailing twelve months, HWH generated -$1.41M in Owner Earnings. Capital was deployed as follows: $21.10M returned via share buybacks, $19.15K invested in capital expenditures. Reinvestment rate: 0.0%.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:2.08
Market Cap:$15.68M

Valuation Multiples (3)

P/B Ratio:5.60x
P/S Ratio:24.29x
Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$14.96M

Price Action & Momentum (3)

Momentum Percentile:56 / 100
% of 52-Week High:26.8%
B. Profitability Assessment

Return Metrics (5)

ROA:-55.5%
Reinvestment Rate:0.0%
Fundamental Growth Rate (g):0.0%

Margin Analysis (3)

Operating Margin Ttm:-398.3%
Net Margin Ttm:-397.0%
Ebitda Margin:-394.9%

TTM Performance (3)

Gross Margin Ttm:35.8%
Operating Margin Ttm:-398.3%
Net Margin Ttm:-397.0%

Yield Metrics (2)

Earnings Yield:-$999.00
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):-50.0%

Earnings Growth (Linear) (1)

Net Income Growth Rate (Linear):-8.6%

Operating Growth (Linear) (1)

Operating Income Growth Rate (Linear):-43.2%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:1.82x
Quick Ratio:1.81x
Cash Ratio:0.92x

Leverage Analysis (3)

Debt To Equity Ttm:0.32x
Debt-to-Equity Ratio:0.32x
Debt To Ebitda:-999.00x

Coverage Ratios (2)

Interest Coverage Ratio:-40.97x
Times Interest Earned:-40.97

Capital Structure (4)

Working Capital:1,333,969.00
Cash And Cash Equivalents:1,506,036.00
Long Term Debt:$76.24K
Net Debt:-$723.24K
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $645.57K
Linear Growth: -50.0%
📊 Click to view full HWH Revenue analysis & methodology →
Cost Of Revenue Ttm:$158.84K

Profitability Breakdown (2)

Gross profit TTM: $230.90K
Linear Growth: -50.0%
📊 Click to view full HWH Gross Profit analysis & methodology →
Operating income TTM: -$2.57M
Linear Growth: -43.2%
📊 Click to view full HWH Operating Income analysis & methodology →

Bottom Line Performance (3)

Net income TTM: -$2.56M
Linear Growth: -8.6%
📊 Click to view full HWH Net Income analysis & methodology →
Income Before Tax:-$2.57M
Ebitda Ttm:-2,549,414.00

Operating Expenses (5)

Operating Expenses:3,339,267.00
R And D Expense:0.00
Sga Expense:3,300,099.00
Income Tax Expense:$90.42K
Interest Expense:63,711.00

Expense Ratios (3)

R And D To Revenue Percentage:0.0%
Sga To Revenue Percentage:5,140.3%
Ebitda Margin:-394.9%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$4.51M
Current Assets:$2.97M
Ppe Net:14,655.00
Goodwill:122,482.00
Intangible Assets:$0.00

Liability Structure (4)

Total Liabilities:1,711,444.00
Current Liabilities:1,635,208.00
Long Term Debt:$76.24K
Short Term Debt:$706.56K

Equity & Capital (3)

Equity:$2.80M
Retained Earnings:-$9.36M
Common Stock:450,000,000.00

Working Capital Items (3)

Accounts Receivable:4,051.00
Inventory:1,514.00
Accounts Payable:302,931.00

Special Items (2)

Contract Liabilities:15,631.00
Stock Based Compensation:1,580,000.00
C. Cash Flow Analysis

Operating Activities (2)

-$1.39M-$1.41M

Investment Activities (2)

Investing Cash Flow:-$305.42K
Capital Expenditures Ttm:19,150.00

Financing Activities (3)

Financing Cash Flow:-$148.43K
Dividends Paid Ttm:0.00
Stock Repurchase:21,102,872.00

Capital Transactions (3)

Common Stock Issuance:1,409,983.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:21,981.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (1)

Earnings Per Share Ttm:-$0.34

Revenue & Cash Per Share (2)

Sales Per Share Ttm:0.09
Operating Cash Flow Per Share:-$0.23

Book Value & Capital (2)

Book Value Per Share:$0.37
Cash Per Share:0.20

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.14x
Working Capital Turnover Ttm:0.48x

Receivables Management (2)

Receivables Turnover Ttm:159.36x
Days Sales Outstanding Ttm:2.29

Inventory Management (2)

Inventory Turnover Ttm:104.92x
Days Inventory Outstanding Ttm:3.48

Payables & Cash Cycle (2)

Days Payable Outstanding:696.09
Cash Conversion Cycle:-690.33
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:100.00
Quality Score:40.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Owner Earnings Analysis (1)

-$1.41M

Damodaran Growth Analysis (2)

Reinvestment Rate:0.0%
Fundamental Growth Rate (g):0.0%
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (3)

Revenue Growth Rate (Linear):-50.0%
Net Income Growth Rate (Linear):-8.6%
Operating Income Growth Rate (Linear):-43.2%

Other Growth Rates (2)

Gross Profit Growth Rate (Linear):-50.0%
Book Value Growth Rate (Linear):-18.7%
C. Company Profile & Context

Corporate Information (6)

Symbol:HWH
Company Name:HWH INTERNATIONAL INC.
Sector:Consumer Discretionary
Industry:Wholesale-Drugs, Proprietaries & Druggists' Sundries
Exchange:NASDAQ
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:low
Volume Category:N/A

Share Structure (3)

Shares Outstanding:7.54M
Shares Outstanding Basic:7.54M
Shares Outstanding Diluted:7.54M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-23 03:08:41 UTC
Data Timestamp:2026-08-21T18:46:41.494765
Scroll to Top