ZYBERNO
Stock Report
Updated Aug 21, 2026

HURCO COMPANIES, INC. (HURC)

NASDAQ

$22.92

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
24.0/100
POOR BUSINESS
HURCO COMPANIES, INC. (HURC) scores 24/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
MARGIN OF SAFETY
Is this stock cheap or expensive relative to what the business has historically generated for owners?
+31.8%
Undervalued
Growth gap unavailable — insufficient data for reverse DCF calculation.
🎯 Expected Annual Return
30.5%
Margin of Safety convergence — your return if the market re-prices to intrinsic value (5-yr annualised)
4.0%
Yield + growth — what the business alone earns you, even if the market never re-rates
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (-29.3%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.00x)
Operating Margin (Operational Efficiency):CRITICAL (-5.0%)
Return on Capital (Capital Efficiency):CRITICAL (-3.3%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

HURCO COMPANIES, INC. (HURC) stock report — Zyberno Score 24/100 (POOR BUSINESS), Margin of Safety +31.8%, 31% expected annual return. Full financial analysis on Zyberno.

According to Zyberno's DCF model, HURCO COMPANIES, INC. (HURC) trades at $22.92 against an estimated intrinsic value per share of $33.61 — a +31.8% Margin of Safety based on Owner Earnings of $6.99M TTM, projected at 34.5% growth for 10 years with a 2.5% terminal growth rate. Zyberno's model translates this into a 5-year expected return of 30.5% annually.

Over the trailing twelve months, HURC generated $6.99M in Owner Earnings. Capital was deployed as follows: $2.00M returned via share buybacks, $3.13M paid as dividends, $758.00K invested in capital expenditures. Reinvestment rate: 26.2%. Owner Earnings have grown at 34.5% annually over the trailing five years using log-linear regression.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:22.92
Market Cap:$148.36M

Valuation Multiples (2)

P/S Ratio:0.82x
Peg Ratio:-999.00x

Enterprise Metrics (2)

Enterprise Value:$109.05M
Pfcf Ratio:20.43x

Price Action & Momentum (3)

Momentum Percentile:64 / 100
% of 52-Week High:96.5%
B. Profitability Assessment

Return Metrics (5)

ROA:-4.8%
Reinvestment Rate:26.2%
Fundamental Growth Rate (g):-0.9%

Margin Analysis (3)

Operating Margin Ttm:-5.0%
Net Margin Ttm:-6.9%
Ebitda Margin:-3.7%

TTM Performance (3)

Gross Margin Ttm:19.3%
Operating Margin Ttm:-5.0%
Net Margin Ttm:-6.9%

Yield Metrics (3)

Earnings Yield:-$8.88
Owner Earnings Yield:$4.89
Dividend Yield:2.2%
C. Log-Linear Regression Growth Trends

Earnings Surprise (SUE) (3)

EPS Surprise vs Expected:56.3%
Latest Earnings Filed:2026-06-05

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):-8.2%

Earnings Growth (Linear) (1)

Net Income Growth Rate (Linear):-28.7%

Cash Flow Growth (Linear) (2)

Free Cash Flow Growth Rate (Linear):34.7%
Operating Cash Flow Growth Rate (Linear):20.4%

Operating Growth (Linear) (1)

Operating Income Growth Rate (Linear):1.6%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:4.07x
Quick Ratio:1.55x
Cash Ratio:0.92x

Leverage Analysis (1)

Debt To Ebitda:-999.00x

Coverage Ratios (2)

Interest Coverage Ratio:-162.98x
Times Interest Earned:-162.98

Capital Structure (4)

Working Capital:166,943,000.00
Cash And Cash Equivalents:50,055,000.00
Long Term Debt:$6.46M
Net Debt:-$39.31M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $181.76M
Linear Growth: -8.2%
📊 Click to view full HURC Revenue analysis & methodology →
Cost Of Revenue Ttm:$146.63M

Profitability Breakdown (2)

Gross profit TTM: $35.13M
Linear Growth: -16.4%
📊 Click to view full HURC Gross Profit analysis & methodology →
Operating income TTM: -$9.08M
Linear Growth: 1.6%
📊 Click to view full HURC Operating Income analysis & methodology →

Bottom Line Performance (3)

Net income TTM: -$12.57M
Linear Growth: -28.7%
📊 Click to view full HURC Net Income analysis & methodology →
Income Before Tax:-$10.95M
Ebitda Ttm:-6,658,000.00

Operating Expenses (5)

Operating Expenses:0.00
R And D Expense:4,000,000.00
Sga Expense:44,207,000.00
Income Tax Expense:$4.18M
Interest Expense:63,000.00

Expense Ratios (3)

R And D To Revenue Percentage:8.4%
Sga To Revenue Percentage:92.8%
Ebitda Margin:-3.7%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$259.49M
Current Assets:$221.37M
Ppe Net:36,957,000.00
Goodwill:0.00
Intangible Assets:$379.00K

Liability Structure (4)

Total Liabilities:269,818,000.00
Current Liabilities:54,426,000.00
Long Term Debt:$6.46M
Short Term Debt:$4.28M

Equity & Capital (3)

Equity:-$10.33M
Retained Earnings:$140.47M
Common Stock:12,500,000.00

Working Capital Items (3)

Accounts Receivable:27,552,000.00
Inventory:137,180,000.00
Accounts Payable:26,632,000.00

Special Items (2)

Contract Liabilities:7,801,000.00
Stock Based Compensation:475,000.00
C. Cash Flow Analysis

Operating Activities (2)

Operating cash flow TTM: $7.75M
Linear Growth: 20.4%
Free cash flow TTM: $6.99M
Linear Growth: 34.7%
📊 Click to view full HURC Free Cash Flow analysis & methodology →

Investment Activities (2)

Investing Cash Flow:-$577.00K
Capital Expenditures Ttm:758,000.00

Financing Activities (3)

Financing Cash Flow:-$271.00K
Dividends Paid Ttm:3,126,000.00
Stock Repurchase:2,000,000.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:2,419,000.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):-1.96
Eps diluted TTM: -$1.96
Linear Growth: -27.4%
📊 Click to view full HURC EPS analysis & methodology →
Earnings Per Share Ttm:-$1.94

Revenue & Cash Per Share (3)

Sales Per Share Ttm:28.08
Operating Cash Flow Per Share:$2.71
Fcf Per Share Ttm:1.08

Book Value & Capital (2)

Book Value Per Share:-$1.60
Cash Per Share:7.73

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.69x
Working Capital Turnover Ttm:1.09x

Receivables Management (2)

Receivables Turnover Ttm:6.60x
Days Sales Outstanding Ttm:55.33

Inventory Management (2)

Inventory Turnover Ttm:1.07x
Days Inventory Outstanding Ttm:341.48

Payables & Cash Cycle (2)

Days Payable Outstanding:66.29
Cash Conversion Cycle:330.51
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:60.00
Quality Score:40.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Owner Earnings Analysis (3)

Owner earnings TTM: $6.99M
Linear Growth: 34.5%
📊 Click to view full HURC Owner Earnings analysis & methodology →
Owner Earnings Per Share:$1.08
Owner Earnings Yield:$4.89

Growth Assessment (1)

Owner Earnings Growth Rate:$34.49

Damodaran Growth Analysis (2)

Reinvestment Rate:26.2%
Fundamental Growth Rate (g):-0.9%

Intrinsic Value Models (1)

Return Scenarios (2)

Investment Assessment (1)

Buffett Assessment:Excellent margin of safety
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (3)

Revenue Growth Rate (Linear):-8.2%
Net Income Growth Rate (Linear):-28.7%
Operating Income Growth Rate (Linear):1.6%

Cash Flow Growth Rates (2)

Free Cash Flow Growth Rate (Linear):34.7%
Operating Cash Flow Growth Rate (Linear):20.4%

Other Growth Rates (3)

Gross Profit Growth Rate (Linear):-16.4%
Book Value Growth Rate (Linear):-4.7%
Owner Earnings Growth Rate:$34.49
C. Company Profile & Context

Corporate Information (6)

Symbol:HURC
Company Name:HURCO COMPANIES, INC.
Sector:Unknown
Industry:Industrial Instruments For Measurement, Display, and Control
Exchange:NASDAQ
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:medium
Volume Category:N/A

Share Structure (3)

Shares Outstanding:6.47M
Shares Outstanding Basic:6.47M
Shares Outstanding Diluted:6.47M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-21 21:44:26 UTC
Data Timestamp:2026-08-19T08:20:41.352953
Scroll to Top