Consumer Staples • NYSE
According to Zyberno, HORMEL FOODS CORPORATION (HRL) is not a buy — WEAK BUSINESS (45/100) with a negative Margin of Safety of -60.4% and a Brina Gap of -9.9% showing the market already prices in more growth than the fundamentals support.
According to Zyberno's DCF model, HORMEL FOODS CORPORATION (HRL) trades at $21.34 against an estimated intrinsic value per share of $13.30 — a -60.4% Margin of Safety based on Owner Earnings of $741.41M TTM, projected at -4.1% growth for 10 years with a 2.5% terminal growth rate. The Brina Gap of -9.9% weakens the case: based on the company's ROIC (5.6%) and reinvestment rate (5.9%), the business can fundamentally grow at 0.3% — but the current enterprise value implies the market expects 10.3%. This places HRL in the Expensive Hype quadrant of the Brina Matrix, the most fragile combination — overvalued on cash AND overpriced on growth. Zyberno's model translates this into a 5-year expected return of -12.8% annually.
Over the trailing twelve months, HRL generated $741.41M in Owner Earnings. Capital was deployed as follows: $637.71M paid as dividends, $307.73M invested in capital expenditures. Reinvestment rate: 5.9%. Owner Earnings have declined at 4.1% annually over the trailing five years using log-linear regression.