ZYBERNO
Stock Report
Updated Jun 7, 2026

Graphjet Technology (GTI)

Technology • NASDAQ

$0.36

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
13.0/100
POOR BUSINESS
Graphjet Technology (GTI) scores 13/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.00x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):CRITICAL (-386.6%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

Graphjet Technology (GTI) stock report — Zyberno Score 13/100 (POOR BUSINESS). Full financial analysis on Zyberno.

Over the trailing twelve months, GTI generated -$2.20M in Owner Earnings. Capital was deployed as follows: $430.61K invested in capital expenditures. Reinvestment rate: -1.5%.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:0.36
Market Cap:$910.93K

Valuation Multiples (1)

Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$1.40M
B. Profitability Assessment

Return Metrics (4)

ROA:-622.2%
Reinvestment Rate:-1.5%
Fundamental Growth Rate (g):5.8%

Margin Analysis (1)

Ebitda Margin:-24,082.8%

Yield Metrics (2)

Earnings Yield:-$1.80K
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Earnings Growth (Linear) (1)

Net Income Growth Rate (Linear):100.0%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:0.02x
Quick Ratio:0.01x
Cash Ratio:0.00x

Leverage Analysis (1)

Debt To Ebitda:-999.00x

Coverage Ratios (2)

Interest Coverage Ratio:-56.39x
Times Interest Earned:-56.39

Capital Structure (4)

Working Capital:-10,059,898.00
Cash And Cash Equivalents:7,354.00
Long Term Debt:$29.44K
Net Debt:$493.82K
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

$92.78K
Cost Of Revenue Ttm:$192.94K

Profitability Breakdown (2)

-$100.17K-$22.52M

Bottom Line Performance (3)

Net income TTM: -$16.41M
Linear Growth: 100.0%
📊 Click to view full GTI Net Income analysis & methodology →
Income Before Tax:-$21.50M
Ebitda Ttm:-22,343,063.00

Operating Expenses (5)

Operating Expenses:22,521,877.00
R And D Expense:0.00
Sga Expense:3,221,712.00
Income Tax Expense:$0.00
Interest Expense:399,398.00

Expense Ratios (3)

R And D To Revenue Percentage:0.0%
Sga To Revenue Percentage:6,532.8%
Ebitda Margin:-24,082.8%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$4.38M
Current Assets:$191.82K
Ppe Net:1,820,772.00
Goodwill:0.00
Intangible Assets:$2.61K

Liability Structure (4)

Total Liabilities:15,250,891.00
Current Liabilities:10,251,722.00
Long Term Debt:$29.44K
Short Term Debt:$471.74K

Equity & Capital (3)

Equity:-$10.87M
Retained Earnings:-$42.21M
Common Stock:8,333,333.00

Working Capital Items (3)

Accounts Receivable:17,498.00
Inventory:38,877.00
Accounts Payable:918,617.00

Special Items (2)

Contract Liabilities:0.00
Stock Based Compensation:19,200,000.00
C. Cash Flow Analysis

Operating Activities (2)

-$2.12M-$2.55M

Investment Activities (2)

Investing Cash Flow:-$401.16K
Capital Expenditures Ttm:430,606.00

Financing Activities (3)

Financing Cash Flow:$741.97K
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:989,827.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:178,814.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):-6.49
-$6.49
Earnings Per Share Ttm:-$6.49

Revenue & Cash Per Share (2)

Sales Per Share Ttm:0.04
Operating Cash Flow Per Share:-$0.84

Book Value & Capital (2)

Book Value Per Share:-$4.30
Cash Per Share:0.00

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.04x
Working Capital Turnover Ttm:-999.00x

Receivables Management (2)

Receivables Turnover Ttm:5.30x
Days Sales Outstanding Ttm:68.84

Inventory Management (2)

Inventory Turnover Ttm:4.96x
Days Inventory Outstanding Ttm:73.55

Payables & Cash Cycle (2)

Days Payable Outstanding:1,737.81
Cash Conversion Cycle:-1,595.43
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:20.00
Quality Score:20.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Owner Earnings Analysis (1)

-$2.20M

Damodaran Growth Analysis (2)

Reinvestment Rate:-1.5%
Fundamental Growth Rate (g):5.8%
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (1)

Net Income Growth Rate (Linear):100.0%
C. Company Profile & Context

Corporate Information (6)

Symbol:GTI
Company Name:Graphjet Technology
Sector:Technology
Industry:Electrical Industrial Apparatus
Exchange:NASDAQ
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:penny
Volume Category:N/A

Share Structure (3)

Shares Outstanding:2.53M
Shares Outstanding Basic:2.53M
Shares Outstanding Diluted:2.53M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-06-07 19:11:34 UTC
Data Timestamp:2026-06-07T19:11:34.784086
Scroll to Top