ZYBERNO
Stock Report
Updated Aug 31, 2026

Grown Rogue International Inc. (GRUSF)

OTC

$0.46

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
9.0/100
POOR BUSINESS
Grown Rogue International Inc. (GRUSF) scores 9/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):POOR (1.33x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):CRITICAL (-1.9%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

Grown Rogue International Inc. (GRUSF) stock report — Zyberno Score 9/100 (POOR BUSINESS). Full financial analysis on Zyberno.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:0.46
Market Cap:$113.97M

Valuation Multiples (3)

P/B Ratio:5.24x
P/S Ratio:3.51x
Peg Ratio:-999.00x

Enterprise Metrics (2)

Enterprise Value:$115.17M
Ev Ebitda Ratio:1,058.85x

Price Action & Momentum (3)

Momentum Percentile:59 / 100
% of 52-Week High:63.3%
B. Profitability Assessment

Margin Analysis (1)

Ebitda Margin:0.3%

Yield Metrics (2)

Earnings Yield:-$999.00
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:2.59x
Quick Ratio:1.82x
Cash Ratio:1.32x

Leverage Analysis (3)

Debt To Equity Ttm:1.33x
Debt-to-Equity Ratio:1.33x
Debt To Ebitda:117.06x

Coverage Ratios (2)

Interest Coverage Ratio:-1.85x
Times Interest Earned:-1.85

Capital Structure (4)

Working Capital:13,845,702.00
Cash And Cash Equivalents:11,532,826.00
Long Term Debt:$9.73M
Net Debt:$1.20M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

$32.43M
Cost Of Revenue Ttm:$18.28M

Profitability Breakdown (2)

$14.15M-$593.49K

Bottom Line Performance (3)

$3.23M
Income Before Tax:-$609.69K
Ebitda Ttm:108,771.00

Operating Expenses (5)

Operating Expenses:4,533,321.00
R And D Expense:0.00
Sga Expense:4,318,584.00
Income Tax Expense:$871.33K
Interest Expense:320,026.00

Expense Ratios (3)

R And D To Revenue Percentage:0.0%
Sga To Revenue Percentage:38.3%
Ebitda Margin:0.3%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$65.02M
Current Assets:$22.55M
Ppe Net:17,820,475.00
Goodwill:0.00
Intangible Assets:$0.00

Liability Structure (4)

Total Liabilities:43,260,751.00
Current Liabilities:8,709,174.00
Long Term Debt:$9.73M
Short Term Debt:$3.00M

Equity & Capital (3)

Equity:$21.76M
Retained Earnings:-$45.96M
Common Stock:0.00

Working Capital Items (3)

Accounts Receivable:3,675,083.00
Inventory:6,714,122.00
Accounts Payable:2,544,834.00

Special Items (2)

Contract Liabilities:0.00
Stock Based Compensation:149,087.00
C. Cash Flow Analysis

Operating Activities (2)

$3.57M-$1.09M

Investment Activities (1)

Investing Cash Flow:-$2.87M

Financing Activities (3)

Financing Cash Flow:$2.67M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$500.00K
Long Term Debt Repayments:$733.43K
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (1)

Earnings Per Share Ttm:$0.01

Revenue & Cash Per Share (2)

Sales Per Share Ttm:0.13
Operating Cash Flow Per Share:$0.01

Book Value & Capital (2)

Book Value Per Share:$0.09
Cash Per Share:0.05

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.50x
Working Capital Turnover Ttm:2.34x

Receivables Management (2)

Receivables Turnover Ttm:8.82x
Days Sales Outstanding Ttm:41.37

Inventory Management (2)

Inventory Turnover Ttm:2.72x
Days Inventory Outstanding Ttm:134.05

Payables & Cash Cycle (2)

Days Payable Outstanding:50.81
Cash Conversion Cycle:124.61
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:80.00
Quality Score:95.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework
B. Log-Linear Regression Growth Analysis
C. Company Profile & Context

Corporate Information (6)

Symbol:GRUSF
Company Name:Grown Rogue International Inc.
Sector:Unknown
Industry:Agricultural Production-Crops
Exchange:OTC
Country:United States

Market Classification (3)

Market Cap Category:N/A
Price Category:penny
Volume Category:N/A

Share Structure (3)

Shares Outstanding:249.94M
Shares Outstanding Basic:249.94M
Shares Outstanding Diluted:249.94M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-31 16:15:23 UTC
Data Timestamp:2026-08-19T13:32:26.390891
Scroll to Top