ZYBERNO
Stock Report
Updated Sep 1, 2026

Gold Royalty Corp. (GROY)

Materials • NYSE

$3.32

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
25.0/100
POOR BUSINESS
Gold Royalty Corp. (GROY) scores 25/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
MARGIN OF SAFETY
Is this stock cheap or expensive relative to what the business has historically generated for owners?
Margin of Safety unavailable — insufficient data for the owner-earnings DCF.
Is the market underestimating or overestimating what this business is capable of going forward?
-50.4%
Market Overestimates
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.00x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):CRITICAL (0.2%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

Gold Royalty Corp. (GROY) stock report — Zyberno Score 25/100 (POOR BUSINESS). Full financial analysis on Zyberno.

According to Zyberno's DCF model, Gold Royalty Corp. (GROY) shows a Brina Gap of -50.4%, which weakens the case: based on the company's ROIC (0.2%) and reinvestment rate (-230.0%), the business can fundamentally grow at -0.4% — but the current enterprise value implies the market expects 50.0%.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:3.32
Market Cap:$745.44M

Valuation Multiples (2)

P/B Ratio:1.07x
Peg Ratio:-999.00x

Enterprise Metrics (2)

Enterprise Value:$733.03M
Ev Ebitda Ratio:174.57x

Price Action & Momentum (3)

Momentum Percentile:67 / 100
% of 52-Week High:60.9%
B. Profitability Assessment

Return Metrics (5)

Reinvestment Rate:-230.0%
Fundamental Growth Rate (g):-0.4%
Market-Implied Growth Rate:50.0%

Margin Analysis (1)

Ebitda Margin:26.9%

Yield Metrics (2)

Earnings Yield:-$999.00
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:4.88x
Quick Ratio:4.88x
Cash Ratio:2.69x

Leverage Analysis (3)

Debt To Equity Ttm:0.00x
Debt-to-Equity Ratio:0.00x
Debt To Ebitda:0.00x

Coverage Ratios (2)

Interest Coverage Ratio:5.41x
Times Interest Earned:5.41

Capital Structure (4)

Working Capital:17,928,000.00
Cash And Cash Equivalents:12,407,000.00
Long Term Debt:$0.00
Net Debt:-$12.41M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

$15.61M
Cost Of Revenue Ttm:$1.02M

Profitability Breakdown (2)

$0.00$1.54M

Bottom Line Performance (3)

-$4.13M
Income Before Tax:$0.00
Ebitda Ttm:4,199,000.00

Operating Expenses (5)

Operating Expenses:0.00
R And D Expense:0.00
Sga Expense:0.00
Income Tax Expense:-$435.00K
Interest Expense:285,000.00

Expense Ratios (3)

R And D To Revenue Percentage:0.0%
Sga To Revenue Percentage:0.0%
Ebitda Margin:26.9%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$822.76M
Current Assets:$22.55M
Ppe Net:0.00
Goodwill:0.00
Intangible Assets:$0.00

Liability Structure (4)

Total Liabilities:123,561,000.00
Current Liabilities:4,618,000.00
Long Term Debt:$0.00
Short Term Debt:$0.00

Equity & Capital (3)

Equity:$699.20M
Retained Earnings:$0.00
Common Stock:0.00

Working Capital Items (3)

Accounts Receivable:2,741,000.00
Inventory:0.00
Accounts Payable:4,618,000.00

Special Items (2)

Contract Liabilities:0.00
Stock Based Compensation:0.00
C. Cash Flow Analysis

Operating Activities (2)

$6.17M$0.00

Investment Activities (1)

Investing Cash Flow:$5.00M

Financing Activities (3)

Financing Cash Flow:-$1.67M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (1)

Earnings Per Share Ttm:-$0.02

Revenue & Cash Per Share (2)

Sales Per Share Ttm:0.07
Operating Cash Flow Per Share:$0.03

Book Value & Capital (2)

Book Value Per Share:$3.11
Cash Per Share:0.06

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.02x
Working Capital Turnover Ttm:0.87x

Receivables Management (2)

Receivables Turnover Ttm:5.70x
Days Sales Outstanding Ttm:64.09

Inventory Management (2)

Inventory Turnover Ttm:-999.00x
Days Inventory Outstanding Ttm:-999.00

Payables & Cash Cycle (2)

Days Payable Outstanding:1,652.52
Cash Conversion Cycle:-2,587.43
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:100.00
Quality Score:55.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (4)

Reinvestment Rate:-230.0%
Fundamental Growth Rate (g):-0.4%
Market-Implied Growth Rate:50.0%
B. Log-Linear Regression Growth Analysis
C. Company Profile & Context

Corporate Information (6)

Symbol:GROY
Company Name:Gold Royalty Corp.
Sector:Materials
Industry:Gold and Silver Ores
Exchange:NYSE
Country:Canada

Market Classification (3)

Market Cap Category:N/A
Price Category:low
Volume Category:N/A

Share Structure (3)

Shares Outstanding:224.53M
Shares Outstanding Basic:0
Shares Outstanding Diluted:0

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-09-01 15:59:55 UTC
Data Timestamp:2026-09-01T15:59:55.269137
Scroll to Top