ZYBERNO
Stock Report
Updated Aug 24, 2026

Graphex Group Limited (GRFXY)

Technology • OTC

$0.05

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
18.0/100
POOR BUSINESS
Graphex Group Limited (GRFXY) scores 18/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.14x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):CRITICAL (-13.1%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

Graphex Group Limited (GRFXY) stock report — Zyberno Score 18/100 (POOR BUSINESS). Full financial analysis on Zyberno.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:0.05
Market Cap:$28.63M

Valuation Multiples (2)

P/B Ratio:0.66x
Peg Ratio:-999.00x

Enterprise Metrics (3)

Enterprise Value:$27.65M
Ev Ebitda Ratio:29.70x
Pfcf Ratio:6.67x

Price Action & Momentum (1)

% of 52-Week High:11.8%
B. Profitability Assessment

Return Metrics (3)

Reinvestment Rate:-1,408.9%
Fundamental Growth Rate (g):185.2%

Margin Analysis (1)

Ebitda Margin:2.1%

Yield Metrics (2)

Earnings Yield:-$999.00
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:0.82x
Quick Ratio:0.76x
Cash Ratio:0.11x

Leverage Analysis (3)

Debt To Equity Ttm:0.14x
Debt-to-Equity Ratio:0.14x
Debt To Ebitda:3.26x

Coverage Ratios (2)

Interest Coverage Ratio:-17.58x
Times Interest Earned:-17.58

Capital Structure (4)

Working Capital:-6,511,986.07
Cash And Cash Equivalents:4,012,456.47
Long Term Debt:$2.38M
Net Debt:-$978.70K
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

$43.51M
Cost Of Revenue Ttm:$28.21M

Profitability Breakdown (2)

$15.30M-$7.49M

Bottom Line Performance (3)

-$12.56M
Income Before Tax:-$12.97M
Ebitda Ttm:930,884.80

Operating Expenses (5)

Operating Expenses:22,781,368.68
R And D Expense:2,095,988.94
Sga Expense:18,508,427.66
Income Tax Expense:-$418.33K
Interest Expense:425,725.84

Expense Ratios (3)

R And D To Revenue Percentage:4.8%
Sga To Revenue Percentage:42.5%
Ebitda Margin:2.1%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$111.53M
Current Assets:$29.98M
Ppe Net:4,513,917.90
Goodwill:12,997,324.44
Intangible Assets:$62.75M

Liability Structure (4)

Total Liabilities:67,847,234.63
Current Liabilities:36,489,766.19
Long Term Debt:$2.38M
Short Term Debt:$656.12K

Equity & Capital (3)

Equity:$43.69M
Retained Earnings:-$57.96M
Common Stock:2,000,000,000.00

Working Capital Items (3)

Accounts Receivable:12,894,558.63
Inventory:2,154,894.40
Accounts Payable:6,160,848.32

Special Items (2)

Contract Liabilities:4,769,812.41
Stock Based Compensation:1,793,556.57
C. Cash Flow Analysis

Operating Activities (2)

$5.43M$4.29M

Investment Activities (1)

Investing Cash Flow:-$11.47M

Financing Activities (3)

Financing Cash Flow:$6.68M
Dividends Paid Ttm:7,650.06
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:10,953,993.41
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (1)

Earnings Per Share Ttm:-$0.02

Revenue & Cash Per Share (2)

Sales Per Share Ttm:0.08
Operating Cash Flow Per Share:$0.01

Book Value & Capital (2)

Book Value Per Share:$0.08
Cash Per Share:0.01

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.39x
Working Capital Turnover Ttm:-999.00x

Receivables Management (2)

Receivables Turnover Ttm:3.37x
Days Sales Outstanding Ttm:108.17

Inventory Management (2)

Inventory Turnover Ttm:13.09x
Days Inventory Outstanding Ttm:27.88

Payables & Cash Cycle (2)

Days Payable Outstanding:79.70
Cash Conversion Cycle:56.35
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:60.00
Quality Score:45.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (2)

Reinvestment Rate:-1,408.9%
Fundamental Growth Rate (g):185.2%
B. Log-Linear Regression Growth Analysis
C. Company Profile & Context

Corporate Information (6)

Symbol:GRFXY
Company Name:Graphex Group Limited
Sector:Technology
Industry:Electrical Industrial Apparatus
Exchange:OTC
Country:Hong Kong

Market Classification (3)

Market Cap Category:N/A
Price Category:penny
Volume Category:N/A

Share Structure (3)

Shares Outstanding:572.59M
Shares Outstanding Basic:572.59M
Shares Outstanding Diluted:0

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-08-24 15:14:21 UTC
Data Timestamp:2026-08-24T15:14:21.179055
Scroll to Top