ZYBERNO
Stock Report
Updated Sep 1, 2026

Grande Group Ltd/HK (GRAN)

Financial Services • NASDAQ

$1.20

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
19.0/100
POOR BUSINESS
Grande Group Ltd/HK (GRAN) scores 19/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (0.0%)
Debt-to-Equity (Solvency Risk):EXCELLENT (0.12x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):CRITICAL (-37.4%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

Grande Group Ltd/HK (GRAN) stock report — Zyberno Score 19/100 (POOR BUSINESS). Full financial analysis on Zyberno.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:1.20
Market Cap:$29.23M

Valuation Multiples (3)

P/B Ratio:3.89x
P/S Ratio:16.17x
Peg Ratio:-999.00x

Enterprise Metrics (1)

Enterprise Value:$28.36M

Price Action & Momentum (2)

B. Profitability Assessment

Return Metrics (3)

Reinvestment Rate:-324.6%
Fundamental Growth Rate (g):121.4%

Margin Analysis (1)

Ebitda Margin:-181.0%

Yield Metrics (2)

Earnings Yield:-$999.00
Dividend Yield:2.2%
C. Log-Linear Regression Growth Trends
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:0.54x
Quick Ratio:0.54x
Cash Ratio:0.30x

Leverage Analysis (3)

Debt To Equity Ttm:0.12x
Debt-to-Equity Ratio:0.12x
Debt To Ebitda:-999.00x

Coverage Ratios (1)

Times Interest Earned:-999.00

Capital Structure (4)

Working Capital:-2,202,873.00
Cash And Cash Equivalents:1,451,526.00
Long Term Debt:$160.71K
Net Debt:-$870.84K
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

$1.81M
Cost Of Revenue Ttm:$976.07K

Profitability Breakdown (2)

$831.57K-$3.31M

Bottom Line Performance (3)

-$3.47M
Income Before Tax:-$3.63M
Ebitda Ttm:-3,271,914.00

Operating Expenses (5)

Operating Expenses:4,908,371.00
R And D Expense:0.00
Sga Expense:2,966,105.00
Income Tax Expense:-$88.97K
Interest Expense:0.00

Expense Ratios (3)

R And D To Revenue Percentage:0.0%
Sga To Revenue Percentage:164.1%
Ebitda Margin:-181.0%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$13.03M
Current Assets:$2.58M
Ppe Net:99,906.00
Goodwill:7,222,352.00
Intangible Assets:$1.90M

Liability Structure (4)

Total Liabilities:5,522,900.00
Current Liabilities:4,786,026.00
Long Term Debt:$160.71K
Short Term Debt:$419.98K

Equity & Capital (3)

Equity:$7.50M
Retained Earnings:-$1.37M
Common Stock:0.00

Working Capital Items (3)

Accounts Receivable:69,448.00
Inventory:0.00
Accounts Payable:0.00

Special Items (2)

Contract Liabilities:1,761,619.00
Stock Based Compensation:0.00
C. Cash Flow Analysis

Operating Activities (2)

-$734.15K-$873.31K

Investment Activities (1)

Investing Cash Flow:-$10.35M

Financing Activities (3)

Financing Cash Flow:$10.47M
Dividends Paid Ttm:769,231.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:35,656.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (1)

Earnings Per Share Ttm:-$0.14

Revenue & Cash Per Share (2)

Sales Per Share Ttm:0.07
Operating Cash Flow Per Share:-$0.03

Book Value & Capital (2)

Book Value Per Share:$0.31
Cash Per Share:0.06

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.14x
Working Capital Turnover Ttm:-999.00x

Receivables Management (2)

Receivables Turnover Ttm:26.03x
Days Sales Outstanding Ttm:14.02

Inventory Management (2)

Inventory Turnover Ttm:-999.00x
Days Inventory Outstanding Ttm:-999.00

Payables & Cash Cycle (2)

Days Payable Outstanding:-999.00
Cash Conversion Cycle:14.02
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:60.00
Quality Score:30.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework

Damodaran Growth Analysis (2)

Reinvestment Rate:-324.6%
Fundamental Growth Rate (g):121.4%
B. Log-Linear Regression Growth Analysis
C. Company Profile & Context

Corporate Information (6)

Symbol:GRAN
Company Name:Grande Group Ltd/HK
Sector:Financial Services
Industry:Finance Services
Exchange:NASDAQ
Country:Hong Kong

Market Classification (3)

Market Cap Category:N/A
Price Category:low
Volume Category:N/A

Share Structure (3)

Shares Outstanding:24.35M
Shares Outstanding Basic:24.35M
Shares Outstanding Diluted:24.35M

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-09-01 05:45:27 UTC
Data Timestamp:2026-08-20T16:03:25.621221
Scroll to Top