ZYBERNO
Stock Report
Updated Jun 7, 2026

GRAND RIVER COMMERCE INC (GNRV)

Financial Services • Over The Counter

$4.25

Professional Investment Analysis

ZYBERNO SCORE
Is it a great business? Is it getting better?
13.0/100
POOR BUSINESS
GRAND RIVER COMMERCE INC (GNRV) scores 13/100 — concerning metrics indicating significant structural or financial risks.
📊 How is the Zyberno Score calculated? +
VALUATION SIGNAL
N/A (Requires more data)
Requires fair value calculation and current price data
💰 How is Margin of Safety calculated? +
📈 How is Brina Gap calculated? +

Critical Financial Health Indicators

Return on Equity (Profitability):CRITICAL (-8.3%)
Debt-to-Equity (Solvency Risk):GOOD (0.35x)
Operating Margin (Operational Efficiency):CRITICAL (0.0%)
Return on Capital (Capital Efficiency):CRITICAL (0.0%)
📊 Valuation Trilogy
Three interconnected metrics for complete valuation analysis
Click any metric for full methodology and detailed analysis
Zyberno's Verdict

GRAND RIVER COMMERCE INC (GNRV) stock report — Zyberno Score 13/100 (POOR BUSINESS). Full financial analysis on Zyberno.

DIVISION I: EXECUTIVE SUMMARY
A. Market Valuation

Market Price & Capitalization (2)

Current Price:4.25
Market Cap:$7.32M

Valuation Multiples (3)

P/B Ratio:0.75x
P/S Ratio:48.22x
Peg Ratio:-999.00x

Enterprise Metrics (2)

Enterprise Value:$5.04M
Ev Ebitda Ratio:53.63x
B. Profitability Assessment

Margin Analysis (2)

Net Margin Ttm:-546.9%
Ebitda Margin:60.7%

TTM Performance (2)

Gross Margin Ttm:1,602.2%
Net Margin Ttm:-546.9%

Yield Metrics (2)

Earnings Yield:-$11.38
Dividend Yield:0.0%
C. Log-Linear Regression Growth Trends

Revenue Growth (Linear) (1)

Revenue Growth Rate (Linear):100.0%
D. Financial Stability

Liquidity Ratios (3)

Current Ratio:0.08x
Quick Ratio:0.08x
Cash Ratio:0.08x

Leverage Analysis (3)

Debt To Equity Ttm:0.35x
Debt-to-Equity Ratio:0.35x
Debt To Ebitda:37.23x

Coverage Ratios (2)

Interest Coverage Ratio:0.00x
Times Interest Earned:0.00

Capital Structure (4)

Working Capital:-69,946,000.00
Cash And Cash Equivalents:5,776,000.00
Long Term Debt:$0.00
Net Debt:-$2.28M
DIVISION II: FINANCIAL STATEMENTS ANALYSIS
A. Income Statement Analysis

Revenue Components (2)

Revenue TTM: $154.87K
Linear Growth: 100.0%
📊 Click to view full GNRV Revenue analysis & methodology →
Cost Of Revenue Ttm:$0.00

Profitability Breakdown (2)

Gross profit TTM: $2.48M
Linear Growth: 58.0%
📊 Click to view full GNRV Gross Profit analysis & methodology →
$0.00

Bottom Line Performance (3)

-$847.01K
Income Before Tax:$0.00
Ebitda Ttm:94,000.00

Operating Expenses (5)

Operating Expenses:1,032,000.00
R And D Expense:0.00
Sga Expense:0.00
Income Tax Expense:$0.00
Interest Expense:194,000.00

Expense Ratios (3)

R And D To Revenue Percentage:0.0%
Sga To Revenue Percentage:0.0%
Ebitda Margin:60.7%
B. Balance Sheet Analysis

Asset Composition (5)

Total Assets:$89.44M
Current Assets:$5.78M
Ppe Net:307,000.00
Goodwill:0.00
Intangible Assets:$0.00

Liability Structure (4)

Total Liabilities:79,537,000.00
Current Liabilities:75,722,000.00
Long Term Debt:$0.00
Short Term Debt:$3.50M

Equity & Capital (3)

Equity:$9.90M
Retained Earnings:-$5.70M
Common Stock:17,000.00

Working Capital Items (3)

Accounts Receivable:0.00
Inventory:0.00
Accounts Payable:0.00

Special Items (2)

Contract Liabilities:0.00
Stock Based Compensation:22,000.00
C. Cash Flow Analysis

Operating Activities (2)

-$185.00K-$317.00K

Investment Activities (2)

Investing Cash Flow:-$10.13M
Capital Expenditures Ttm:169,097.00

Financing Activities (3)

Financing Cash Flow:$10.21M
Dividends Paid Ttm:0.00
Stock Repurchase:0.00

Capital Transactions (3)

Common Stock Issuance:0.00
Long Term Debt Issuance:$0.00
Long Term Debt Repayments:$0.00

Non-Cash Items (1)

Depreciation Amortization Ttm:94,000.00
DIVISION III: OPERATIONAL METRICS
A. Per Share Analysis

Earnings Per Share (3)

EPS (Basic TTM):-0.50
-$0.50
Earnings Per Share Ttm:-$0.45

Revenue & Cash Per Share (2)

Sales Per Share Ttm:0.06
Operating Cash Flow Per Share:-$0.11

Book Value & Capital (2)

Book Value Per Share:$5.82
Cash Per Share:3.40

Dividend Policy (1)

Dividend Payout Ratio:-999.00x
B. Operational Efficiency

Asset Utilization (2)

Asset Turnover Ttm:0.00x
Working Capital Turnover Ttm:-999.00x

Receivables Management (2)

Receivables Turnover Ttm:-999.00x
Days Sales Outstanding Ttm:-999.00

Inventory Management (2)

Inventory Turnover Ttm:-999.00x
Days Inventory Outstanding Ttm:-999.00

Payables & Cash Cycle (2)

Days Payable Outstanding:-999.00
Cash Conversion Cycle:-999.00
C. Quality & Risk Metrics

Financial Quality Scores (2)

Financial Strength Score:60.00
Quality Score:75.00

Market Metrics (2)

Beta:0.00x
Volatility Category:unknown
DIVISION IV: INVESTMENT ANALYSIS
A. Value Investment Framework
B. Log-Linear Regression Growth Analysis

Growth Rates (Log-Linear Regression) (1)

Revenue Growth Rate (Linear):100.0%

Other Growth Rates (1)

Gross Profit Growth Rate (Linear):58.0%
C. Company Profile & Context

Corporate Information (6)

Symbol:GNRV
Company Name:GRAND RIVER COMMERCE INC
Sector:Financial Services
Industry:Banking
Exchange:Over The Counter
Country:Unknown

Market Classification (3)

Market Cap Category:N/A
Price Category:low
Volume Category:N/A

Share Structure (3)

Shares Outstanding:1.70M
Shares Outstanding Basic:1.70M
Shares Outstanding Diluted:0

Data Processing Info (3)

Processing Version:v3.0
Last Updated:2026-06-07 17:33:11 UTC
Data Timestamp:2026-03-25T03:23:24.599990
Scroll to Top